Ficus Technology Holdings Limited (HKG:8107)
0.1100
+0.0050 (4.76%)
Jul 31, 2026, 2:49 PM HKT
Ficus Technology Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 21.61 | 15.61 | 87.23 | 160.38 | 125.71 | |
Revenue Growth | 38.44% | -82.10% | -45.61% | 27.58% | 35.43% |
Cost of Revenue | 20.21 | 8.61 | 89.26 | 146.89 | 115.41 |
Gross Profit | 1.41 | 7.01 | -2.04 | 13.49 | 10.3 |
Selling, General & Admin | 26.25 | 37.91 | 34.59 | 8.96 | 9.87 |
Operating Expenses | 34.25 | 55.5 | 29.21 | 8.96 | 9.87 |
Operating Income | -32.84 | -48.49 | -31.24 | 4.53 | 0.43 |
Interest Expense | -0.57 | -1.18 | -2.61 | -1.63 | -0.83 |
Interest & Investment Income | 0.14 | 0.16 | 0.04 | - | - |
Currency Exchange Gain (Loss) | -0.03 | -0.05 | 0.13 | -0.13 | 0.35 |
Other Non Operating Income (Expenses) | -2.53 | -1.2 | -0.83 | 2.44 | -8.13 |
EBT Excluding Unusual Items | -35.83 | -50.77 | -34.51 | 5.22 | -8.18 |
Gain (Loss) on Sale of Assets | 0.75 | -0.73 | 0.2 | - | - |
Asset Writedown | -4.77 | -9.9 | - | - | - |
Other Unusual Items | - | - | - | 0.17 | - |
Pretax Income | -39.86 | -61.39 | -34.31 | 5.39 | -8.18 |
Income Tax Expense | - | -0.18 | -0.16 | 0.49 | 0.51 |
Net Income | -39.86 | -61.21 | -34.16 | 4.9 | -8.69 |
Net Income to Common | -39.86 | -61.21 | -34.16 | 4.9 | -8.69 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 1,372 | 1,355 | 1,261 | 1,000 | 1,000 |
Shares Outstanding (Diluted) | 1,372 | 1,355 | 1,261 | 1,000 | 1,000 |
Shares Change | 1.31% | 7.38% | 26.14% | - | - |
EPS (Basic) | -0.03 | -0.05 | -0.03 | 0.00 | -0.01 |
EPS (Diluted) | -0.03 | -0.05 | -0.03 | 0.00 | -0.01 |
EPS Growth | - | - | - | - | - |
Free Cash Flow | -10.21 | -1.85 | -6.68 | -1.98 | -11.23 |
Free Cash Flow Per Share | -0.01 | -0.00 | -0.01 | -0.00 | -0.01 |
Gross Margin | 6.52% | 44.88% | -2.33% | 8.41% | 8.20% |
Operating Margin | -151.94% | -310.60% | -35.82% | 2.83% | 0.34% |
Profit Margin | -184.39% | -392.05% | -39.16% | 3.05% | -6.91% |
Free Cash Flow Margin | -47.22% | -11.82% | -7.66% | -1.24% | -8.94% |
EBITDA | -31.3 | -45.83 | -29.12 | 6.62 | 2.61 |
EBITDA Margin | -144.82% | -293.51% | -33.39% | 4.13% | 2.08% |
D&A For EBITDA | 1.54 | 2.67 | 2.12 | 2.09 | 2.18 |
EBIT | -32.84 | -48.49 | -31.24 | 4.53 | 0.43 |
EBIT Margin | -151.94% | - | -35.82% | 2.83% | 0.34% |
Effective Tax Rate | - | - | - | 9.06% | - |