China Demeter Financial Investments Limited (HKG:8120)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.150
-0.050 (-2.27%)
Aug 12, 2026, 3:29 PM HKT

HKG:8120 Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
86.4886.48134.34156.94141.9164.76
Revenue Growth
-26.30%-35.63%-14.40%10.60%-13.88%20.38%
Gross Profit
21.9721.9731.76104.3795.8109.99
Operating Income
-23.46-23.46-33.24-28.22-25.88-15
Net Income
-24.9-24.9-38.4-45.31-18.84-20.56
Earnings Per Share
-0.19-0.19-0.44-0.60-0.29-0.51
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Provision of Children Education Services
6.626.625.354.64.54.45
Alcoholic Beverage Distribution and Miscellaneous
0.110.110.682.091.671.26
Securities Investment
0.070.070.140.180.320.2
Food and Beverage Business
69.5369.53117.43139.83117.56144.07
Provision of Financial Services
9.049.049.629.1515.2212.79
Money Lending
1.121.121.141.112.712.01
Elimination
-0-0-0.01-0.01-0.08-0.01
Total
86.4886.48134.34156.94141.9164.76

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
42.8742.8742.2545.0476.0675.58
Total Debt
35.0135.0158.9861.3351.0859.01
Net Cash (Debt)
7.867.86-16.74-16.2924.9816.57
Net Cash Growth
-20.08%---50.77%-
Net Cash Per Share
0.060.06-0.19-0.220.380.41

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
9.949.9412.6930.3718.18-16.04
Capital Expenditures
-0.13-0.13-5.69-8.25-4.8-8.34
Free Cash Flow
9.819.81722.1213.38-24.38
Free Cash Flow Growth
-40.13%-68.36%65.33%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.40%25.40%23.64%66.50%67.51%66.76%
Operating Margin
-27.13%-27.13%-24.74%-17.98%-18.24%-9.10%
Pretax Margin
-28.77%-28.77%-28.68%-29.47%-14.11%-10.87%
Profit Margin
-28.80%-28.80%-28.58%-28.87%-13.28%-12.48%
FCF Margin
11.34%11.34%5.21%14.09%9.43%-14.79%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
36.497.195.944.877.65-
PS Ratio
4.140.820.310.690.720.46