Novatech Intelligence Limited (HKG:8131)
Hong Kong · Delayed Price · Currency is HKD 0.2380
-0.0040 (-1.65%)
Sep 3, 2026, 10:47 AM HKT
Novatech Intelligence Income Statement
Financials in millions HKD. Fiscal year is December - November.
Millions HKD. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 46.28 | 42.8 | 41.07 | 26.2 | 60.24 | 62.36 | |
Revenue Growth | 0.97% | 4.23% | 56.73% | -56.51% | -3.39% | 275.06% |
Cost of Revenue | 38.56 | 33.91 | 28.73 | 10.77 | 24.61 | 24.73 |
Gross Profit | 7.72 | 8.9 | 12.34 | 15.43 | 35.64 | 37.63 |
Selling, General & Admin | 10.1 | 9.09 | 10.8 | 12.87 | 21.33 | 15.03 |
Research & Development | 0.58 | 1.68 | 3.27 | 4.54 | 4.02 | 3.68 |
Other Operating Expenses | -0.31 | -0.26 | -0.03 | - | -0.06 | - |
Operating Expenses | 9.07 | 9.21 | 17.25 | 24.88 | 29.44 | 18.82 |
Operating Income | -1.35 | -0.31 | -4.92 | -9.45 | 6.19 | 18.81 |
Interest Expense | -1.76 | -1.64 | -1.43 | -1.31 | -1.69 | -4.04 |
Interest & Investment Income | 0 | 0.01 | 0.02 | 0.04 | - | - |
Currency Exchange Gain (Loss) | 0 | -0 | 0.01 | 0.01 | 0 | -0.01 |
Other Non Operating Income (Expenses) | -0.48 | -0.48 | - | 0.46 | 0.37 | - |
EBT Excluding Unusual Items | -3.59 | -2.44 | -6.32 | -10.25 | 4.87 | 14.77 |
Merger & Restructuring Charges | - | - | - | - | - | -1.13 |
Impairment of Goodwill | - | - | -1.1 | - | - | - |
Gain (Loss) on Sale of Investments | 3.09 | 3.74 | -0.42 | -3.55 | 2.82 | - |
Asset Writedown | -0.07 | -0.07 | - | -0.16 | - | - |
Other Unusual Items | 4.44 | 4.44 | 0.01 | 1.19 | 1.43 | 1.62 |
Pretax Income | 3.87 | 5.67 | -7.83 | -12.77 | 9.11 | 15.26 |
Income Tax Expense | 0.14 | 0.14 | - | 0.01 | - | -0.38 |
Earnings From Continuing Operations | 3.73 | 5.53 | -7.83 | -12.78 | 9.11 | 15.64 |
Minority Interest in Earnings | 0.22 | 0.6 | 0.3 | - | - | - |
Net Income | 3.95 | 6.13 | -7.53 | -12.78 | 9.11 | 15.64 |
Net Income to Common | 3.95 | 6.13 | -7.53 | -12.78 | 9.11 | 15.64 |
Net Income Growth | - | - | - | - | -41.75% | - |
Shares Outstanding (Basic) | 510 | 499 | 476 | 476 | 476 | 351 |
Shares Outstanding (Diluted) | 611 | 599 | 476 | 476 | 599 | 599 |
Shares Change | 28.38% | 25.96% | - | -20.61% | - | 99.05% |
EPS (Basic) | 0.01 | 0.01 | -0.02 | -0.03 | 0.02 | 0.04 |
EPS (Diluted) | 0.01 | 0.01 | -0.02 | -0.03 | 0.02 | 0.03 |
EPS Growth | - | - | - | - | -48.27% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Free Cash Flow | 4.04 | 5.45 | 6.24 | -2.79 | -28.04 | 33.71 |
Free Cash Flow Per Share | 0.01 | 0.01 | 0.01 | -0.01 | -0.05 | 0.06 |
Gross Margin | 16.67% | 20.78% | 30.04% | 58.88% | 59.15% | 60.34% |
Operating Margin | -2.92% | -0.73% | -11.97% | -36.08% | 10.28% | 30.17% |
Profit Margin | 8.54% | 14.33% | -18.33% | -48.78% | 15.12% | 25.08% |
Free Cash Flow Margin | 8.72% | 12.72% | 15.20% | -10.66% | -46.54% | 54.05% |
EBITDA | -1.31 | -0.26 | -4.6 | -9.17 | 6.32 | 18.9 |
EBITDA Margin | -2.82% | -0.62% | -11.20% | -35.01% | 10.49% | 30.31% |
D&A For EBITDA | 0.04 | 0.05 | 0.32 | 0.28 | 0.12 | 0.09 |
EBIT | -1.35 | -0.31 | -4.92 | -9.45 | 6.19 | 18.81 |
EBIT Margin | -2.92% | -0.73% | -11.97% | -36.08% | 10.28% | 30.17% |
Effective Tax Rate | 3.49% | 2.38% | - | - | - | - |