BOSA Technology Holdings Limited (HKG:8140)

BOSA Technology Holdings Income Statement

Financials in millions HKD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	82.34	100.72	106.7	108.93	101.29
Revenue Growth (YoY)	-18.25%	-5.60%	-2.05%	7.54%	37.18%
Cost of Revenue	41.9	53.68	59.93	67.7	59.19
Gross Profit	40.43	47.04	46.77	41.24	42.1
Selling, General & Admin	19.69	18.8	18.14	18.14	21.67
Operating Expenses	12	15.12	28.64	19.52	21.67
Operating Income	28.43	31.92	18.13	21.71	20.43
Interest Expense	-0.2	-0.31	-0.23	-0.3	-0.16
Interest & Investment Income	5.8	4.35	1.66	0	0.13
Currency Exchange Gain (Loss)	-0.23	-0.93	-0.37	-2.01	-1.17
Other Non Operating Income (Expenses)	2.26	4.02	5.65	5.13	3.98
EBT Excluding Unusual Items	36.06	39.05	24.85	24.54	23.2
Gain (Loss) on Sale of Assets	-	-	-	0.02	-
Other Unusual Items	-	-	0.74	0.37	2.09
Pretax Income	36.36	39.74	25.79	25.72	25.34
Income Tax Expense	4.8	5.33	4.99	5.19	3.7
Net Income	31.56	34.41	20.8	20.53	21.64
Net Income to Common	31.56	34.41	20.8	20.53	21.64
Net Income Growth	-8.29%	65.49%	1.29%	-5.13%	200.07%
Shares Outstanding (Basic)	800	800	800	800	800
Shares Outstanding (Diluted)	800	800	800	800	800
EPS (Basic)	0.04	0.04	0.03	0.03	0.03
EPS (Diluted)	0.04	0.04	0.03	0.03	0.03
EPS Growth	-8.29%	65.49%	1.29%	-5.13%	200.07%
Free Cash Flow	41.83	54.71	31.36	9.84	16.13
Free Cash Flow Per Share	0.05	0.07	0.04	0.01	0.02
Gross Margin	49.11%	46.70%	43.83%	37.85%	41.57%
Operating Margin	34.53%	31.69%	16.99%	19.93%	20.17%
Profit Margin	38.33%	34.17%	19.49%	18.85%	21.37%
Free Cash Flow Margin	50.80%	54.31%	29.39%	9.03%	15.93%
EBITDA	31.17	35.23	21.76	25.16	23.99
EBITDA Margin	37.86%	34.97%	20.39%	23.09%	23.68%
D&A For EBITDA	2.74	3.3	3.63	3.45	3.56
EBIT	28.43	31.92	18.13	21.71	20.43
EBIT Margin	34.53%	31.69%	16.99%	19.93%	20.17%
Effective Tax Rate	13.19%	13.41%	19.36%	20.17%	14.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.