BOSA Technology Holdings Limited (HKG:8140)
Hong Kong · Delayed Price · Currency is HKD 0.1100
+0.0090 (8.91%)
Jun 15, 2026, 4:09 PM HKT
BOSA Technology Holdings Income Statement
Financials in millions HKD. Fiscal year is July - June.
Millions HKD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 71.64 | 82.34 | 100.72 | 106.7 | 108.93 | 101.29 | |
Revenue Growth (YoY) | -21.41% | -18.25% | -5.60% | -2.05% | 7.54% | 37.18% |
Cost of Revenue | 36.73 | 41.9 | 53.68 | 59.93 | 67.7 | 59.19 |
Gross Profit | 34.91 | 40.43 | 47.04 | 46.77 | 41.24 | 42.1 |
Selling, General & Admin | 16.62 | 19.69 | 18.8 | 18.14 | 18.14 | 21.67 |
Operating Expenses | 8.93 | 12 | 15.12 | 28.64 | 19.52 | 21.67 |
Operating Income | 25.98 | 28.43 | 31.92 | 18.13 | 21.71 | 20.43 |
Interest Expense | -0.17 | -0.2 | -0.31 | -0.23 | -0.3 | -0.16 |
Interest & Investment Income | 7.41 | 5.8 | 4.35 | 1.66 | 0 | 0.13 |
Currency Exchange Gain (Loss) | 2.39 | -0.23 | -0.93 | -0.37 | -2.01 | -1.17 |
Other Non Operating Income (Expenses) | 2.28 | 2.26 | 4.02 | 5.65 | 5.13 | 3.98 |
EBT Excluding Unusual Items | 37.9 | 36.06 | 39.05 | 24.85 | 24.54 | 23.2 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.02 | - |
Other Unusual Items | - | - | - | 0.74 | 0.37 | 2.09 |
Pretax Income | 37.9 | 36.36 | 39.74 | 25.79 | 25.72 | 25.34 |
Income Tax Expense | 4.52 | 4.8 | 5.33 | 4.99 | 5.19 | 3.7 |
Net Income | 33.38 | 31.56 | 34.41 | 20.8 | 20.53 | 21.64 |
Net Income to Common | 33.38 | 31.56 | 34.41 | 20.8 | 20.53 | 21.64 |
Net Income Growth | 9.59% | -8.29% | 65.49% | 1.29% | -5.13% | 200.07% |
Shares Outstanding (Basic) | 800 | 800 | 800 | 800 | 800 | 800 |
Shares Outstanding (Diluted) | 800 | 800 | 800 | 800 | 800 | 800 |
EPS (Basic) | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 |
EPS (Diluted) | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 |
EPS Growth | 9.60% | -8.29% | 65.49% | 1.29% | -5.13% | 200.07% |
Free Cash Flow | 22.93 | 41.83 | 54.71 | 31.36 | 9.84 | 16.13 |
Free Cash Flow Per Share | 0.03 | 0.05 | 0.07 | 0.04 | 0.01 | 0.02 |
Gross Margin | 48.73% | 49.11% | 46.70% | 43.83% | 37.85% | 41.57% |
Operating Margin | 36.27% | 34.53% | 31.69% | 16.99% | 19.93% | 20.17% |
Profit Margin | 46.59% | 38.33% | 34.17% | 19.49% | 18.85% | 21.37% |
Free Cash Flow Margin | 32.01% | 50.80% | 54.31% | 29.39% | 9.03% | 15.93% |
EBITDA | 28.28 | 31.17 | 35.23 | 21.76 | 25.16 | 23.99 |
EBITDA Margin | 39.48% | 37.86% | 34.97% | 20.39% | 23.09% | 23.68% |
D&A For EBITDA | 2.3 | 2.74 | 3.3 | 3.63 | 3.45 | 3.56 |
EBIT | 25.98 | 28.43 | 31.92 | 18.13 | 21.71 | 20.43 |
EBIT Margin | 36.27% | 34.53% | 31.69% | 16.99% | 19.93% | 20.17% |
Effective Tax Rate | 11.93% | 13.19% | 13.41% | 19.36% | 20.17% | 14.59% |