Wuxi Life International Holdings Group Limited (HKG:8148)
Hong Kong · Delayed Price · Currency is HKD 3.500
+0.335 (10.58%)
Sep 11, 2026, 3:47 PM HKT
HKG:8148 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 122.6 | 94.56 | 57.31 | 24.49 | 21.44 | 20.26 |
| 122.6 | 94.56 | 57.31 | 24.49 | 21.44 | 20.26 | |
Revenue Growth | 116.52% | 64.98% | 134.00% | 14.26% | 5.82% | -2.28% |
Cost of Revenue | 47.41 | 37.37 | 23.38 | 8.85 | 8.74 | 11.89 |
Gross Profit | 75.19 | 57.18 | 33.93 | 15.64 | 12.7 | 8.37 |
Selling, General & Admin | 38.75 | 33.7 | 25.85 | 10.62 | 8.77 | 19.55 |
Research & Development | 11.94 | 11.68 | 12 | 11.4 | 8.59 | 5.08 |
Other Operating Expenses | 1.12 | -0.02 | -0.01 | -0.1 | -0.07 | -0.24 |
Operating Expenses | 52.32 | 45.87 | 38 | 21.98 | 17.22 | 24.4 |
Operating Income | 22.88 | 11.31 | -4.07 | -6.34 | -4.52 | -16.03 |
Interest Expense | -0.27 | -0.15 | -0.33 | -0.89 | -0.27 | -1.46 |
Interest & Investment Income | 0 | 0 | 0 | - | - | - |
Currency Exchange Gain (Loss) | 0.04 | - | - | - | 0.08 | -0.03 |
Other Non Operating Income (Expenses) | -0.02 | -0.02 | -0.04 | - | - | - |
EBT Excluding Unusual Items | 22.63 | 11.15 | -4.44 | -7.23 | -4.72 | -17.52 |
Impairment of Goodwill | - | - | - | -1.73 | -18.51 | - |
Gain (Loss) on Sale of Assets | - | - | - | 0.01 | - | 11.44 |
Asset Writedown | - | - | -0.14 | -1.55 | - | -3.68 |
Other Unusual Items | 1.61 | 1.61 | 0.58 | - | 1.07 | - |
Pretax Income | 24.24 | 12.76 | -4 | -10.5 | -22.15 | -9.76 |
Income Tax Expense | 6.85 | 3.53 | 0.17 | -0.1 | -0.11 | 1.22 |
Earnings From Continuing Operations | 17.39 | 9.22 | -4.17 | -10.4 | -22.05 | -10.98 |
Earnings From Discontinued Operations | - | - | -1.42 | 1.07 | 0.08 | -77.01 |
Net Income to Company | 17.39 | 9.22 | -5.59 | -9.34 | -21.97 | -87.99 |
Minority Interest in Earnings | 0.28 | 0.89 | 0.08 | 0.79 | 0.1 | 4.65 |
Net Income | 17.68 | 10.12 | -5.51 | -8.54 | -21.87 | -83.34 |
Net Income to Common | 17.68 | 10.12 | -5.51 | -8.54 | -21.87 | -83.34 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 440 | 402 | 236 | 127 | 127 | 127 |
Shares Outstanding (Diluted) | 440 | 402 | 236 | 127 | 127 | 127 |
Shares Change | 21.23% | 70.41% | 85.50% | - | - | - |
EPS (Basic) | 0.04 | 0.03 | -0.02 | -0.07 | -0.17 | -0.65 |
EPS (Diluted) | 0.04 | 0.03 | -0.02 | -0.07 | -0.17 | -0.65 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -19.58 | -13.81 | 4.2 | -5.04 | -1.24 | -1 |
Free Cash Flow Per Share | -0.04 | -0.03 | 0.02 | -0.04 | -0.01 | -0.01 |
Gross Margin | 61.33% | 60.47% | 59.21% | 63.86% | 59.25% | 41.31% |
Operating Margin | 18.66% | 11.96% | -7.09% | -25.89% | -21.08% | -79.13% |
Profit Margin | 14.42% | 10.70% | -9.61% | -34.88% | -102.02% | -411.38% |
Free Cash Flow Margin | -15.97% | -14.61% | 7.33% | -20.57% | -5.76% | -4.93% |
EBITDA | 23.32 | 11.55 | -3.98 | -6.17 | -4.36 | -12.51 |
EBITDA Margin | 19.02% | 12.21% | -6.94% | -25.20% | -20.35% | -61.76% |
D&A For EBITDA | 0.44 | 0.24 | 0.09 | 0.17 | 0.16 | 3.52 |
EBIT | 22.88 | 11.31 | -4.07 | -6.34 | -4.52 | -16.03 |
EBIT Margin | 18.66% | 11.96% | -7.09% | -25.89% | -21.08% | -79.13% |
Effective Tax Rate | 28.24% | 27.69% | - | - | - | - |