China Regenerative Medicine International Limited (HKG:8158)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.5200
-0.0300 (-5.45%)
Jul 25, 2025, 2:19 PM HKT

HKG:8158 Statistics

Total Valuation

HKG:8158 has a market cap or net worth of HKD 167.34 million. The enterprise value is 198.33 million.

Market Cap167.34M
Enterprise Value 198.33M

Important Dates

The next estimated earnings date is Tuesday, August 12, 2025.

Earnings Date Aug 12, 2025
Ex-Dividend Date n/a

Share Statistics

HKG:8158 has 304.25 million shares outstanding. The number of shares has increased by 6.23% in one year.

Current Share Class 304.25M
Shares Outstanding 304.25M
Shares Change (YoY) +6.23%
Shares Change (QoQ) n/a
Owned by Insiders (%) 24.99%
Owned by Institutions (%) 5.18%
Float 127.65M

Valuation Ratios

The trailing PE ratio is 9.43.

PE Ratio 9.43
Forward PE n/a
PS Ratio 1.85
PB Ratio 6.64
P/TBV Ratio 6.64
P/FCF Ratio 9.47
P/OCF Ratio 9.14
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.60, with an EV/FCF ratio of 11.22.

EV / Earnings 11.17
EV / Sales 2.19
EV / EBITDA 11.60
EV / EBIT 32.32
EV / FCF 11.22

Financial Position

The company has a current ratio of 0.99, with a Debt / Equity ratio of 2.13.

Current Ratio 0.99
Quick Ratio 0.87
Debt / Equity 2.13
Debt / EBITDA 3.14
Debt / FCF 3.04
Interest Coverage 5.42

Financial Efficiency

Return on equity (ROE) is 95.98% and return on invested capital (ROIC) is 5.44%.

Return on Equity (ROE) 95.98%
Return on Assets (ROA) 2.38%
Return on Invested Capital (ROIC) 5.44%
Return on Capital Employed (ROCE) 7.99%
Revenue Per Employee 2.59M
Profits Per Employee 507,200
Employee Count36
Asset Turnover 0.56
Inventory Turnover 96.81

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +237.42% in the last 52 weeks. The beta is 1.29, so HKG:8158's price volatility has been higher than the market average.

Beta (5Y) 1.29
52-Week Price Change +237.42%
50-Day Moving Average 0.45
200-Day Moving Average 0.38
Relative Strength Index (RSI) 53.46
Average Volume (20 Days) 327,894

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HKG:8158 had revenue of HKD 90.62 million and earned 17.75 million in profits. Earnings per share was 0.06.

Revenue90.62M
Gross Profit 57.65M
Operating Income 6.14M
Pretax Income 17.75M
Net Income 17.75M
EBITDA 6.80M
EBIT 6.14M
Earnings Per Share (EPS) 0.06
Full Income Statement

Balance Sheet

The company has 22.70 million in cash and 53.69 million in debt, giving a net cash position of -30.99 million or -0.10 per share.

Cash & Cash Equivalents 22.70M
Total Debt 53.69M
Net Cash -30.99M
Net Cash Per Share -0.10
Equity (Book Value) 25.20M
Book Value Per Share 0.08
Working Capital -557,000
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 18.30 million and capital expenditures -627,000, giving a free cash flow of 17.68 million.

Operating Cash Flow 18.30M
Capital Expenditures -627,000
Free Cash Flow 17.68M
FCF Per Share 0.06
Full Cash Flow Statement

Margins

Gross margin is 63.62%, with operating and profit margins of 6.77% and 19.59%.

Gross Margin 63.62%
Operating Margin 6.77%
Pretax Margin 19.59%
Profit Margin 19.59%
EBITDA Margin 7.50%
EBIT Margin 6.77%
FCF Margin 19.51%

Dividends & Yields

HKG:8158 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -6.23%
Shareholder Yield n/a
Earnings Yield 10.61%
FCF Yield 10.56%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 6, 2023. It was a reverse split with a ratio of 0.1.

Last Split Date Sep 6, 2023
Split Type Reverse
Split Ratio 0.1

Scores

HKG:8158 has an Altman Z-Score of -28.23 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -28.23
Piotroski F-Score 6