China Regenerative Medicine International Limited (HKG:8158)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.3850
-0.0150 (-3.75%)
Jun 1, 2026, 3:12 PM HKT

HKG:8158 Statistics

Total Valuation

HKG:8158 has a market cap or net worth of HKD 117.14 million. The enterprise value is 160.27 million.

Market Cap117.14M
Enterprise Value 160.27M

Important Dates

The last earnings date was Friday, March 27, 2026.

Earnings Date Mar 27, 2026
Ex-Dividend Date n/a

Share Statistics

HKG:8158 has 304.25 million shares outstanding.

Current Share Class 304.25M
Shares Outstanding 304.25M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 24.99%
Owned by Institutions (%) 5.18%
Float 127.65M

Valuation Ratios

The trailing PE ratio is 4.26.

PE Ratio 4.26
Forward PE n/a
PS Ratio 1.63
PB Ratio 2.19
P/TBV Ratio 2.19
P/FCF Ratio 29.10
P/OCF Ratio 28.60
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 17.02, with an EV/FCF ratio of 39.82.

EV / Earnings 5.82
EV / Sales 2.22
EV / EBITDA 17.02
EV / EBIT n/a
EV / FCF 39.82

Financial Position

The company has a current ratio of 1.14, with a Debt / Equity ratio of 0.96.

Current Ratio 1.14
Quick Ratio 0.88
Debt / Equity 0.96
Debt / EBITDA 5.45
Debt / FCF 12.75
Interest Coverage -0.36

Financial Efficiency

Return on equity (ROE) is 69.97% and return on invested capital (ROIC) is -0.45%.

Return on Equity (ROE) 69.97%
Return on Assets (ROA) -0.18%
Return on Invested Capital (ROIC) -0.45%
Return on Capital Employed (ROCE) -0.47%
Weighted Average Cost of Capital (WACC) 1.02%
Revenue Per Employee 2.40M
Profits Per Employee 917,500
Employee Count30
Asset Turnover 0.47
Inventory Turnover 26.55

Taxes

Income Tax -12.34M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +4.05% in the last 52 weeks. The beta is -0.65, so HKG:8158's price volatility has been lower than the market average.

Beta (5Y) -0.65
52-Week Price Change +4.05%
50-Day Moving Average 0.34
200-Day Moving Average 0.51
Relative Strength Index (RSI) 53.83
Average Volume (20 Days) 25,021

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HKG:8158 had revenue of HKD 72.06 million and earned 27.53 million in profits. Earnings per share was 0.09.

Revenue72.06M
Gross Profit 41.92M
Operating Income -439,000
Pretax Income 15.19M
Net Income 27.53M
EBITDA 223,000
EBIT -439,000
Earnings Per Share (EPS) 0.09
Full Income Statement

Balance Sheet

The company has 8.17 million in cash and 51.31 million in debt, with a net cash position of -43.14 million or -0.14 per share.

Cash & Cash Equivalents 8.17M
Total Debt 51.31M
Net Cash -43.14M
Net Cash Per Share -0.14
Equity (Book Value) 53.47M
Book Value Per Share 0.18
Working Capital 10.81M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.09 million and capital expenditures -70,000, giving a free cash flow of 4.02 million.

Operating Cash Flow 4.09M
Capital Expenditures -70,000
Depreciation & Amortization 662,000
Net Borrowing -18.36M
Free Cash Flow 4.02M
FCF Per Share 0.01
Full Cash Flow Statement

Margins

Gross margin is 58.17%, with operating and profit margins of -0.61% and 38.20%.

Gross Margin 58.17%
Operating Margin -0.61%
Pretax Margin 21.08%
Profit Margin 38.20%
EBITDA Margin 0.31%
EBIT Margin -0.61%
FCF Margin 5.59%

Dividends & Yields

HKG:8158 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield 23.50%
FCF Yield 3.44%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 6, 2023. It was a reverse split with a ratio of 0.1.

Last Split Date Sep 6, 2023
Split Type Reverse
Split Ratio 0.1

Scores

HKG:8158 has an Altman Z-Score of -22 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -22
Piotroski F-Score 5