Amasse Capital Holdings Limited (HKG:8168)
Hong Kong · Delayed Price · Currency is HKD 0.1000
0.00 (0.00%)
Jun 5, 2026, 3:59 PM HKT
Amasse Capital Holdings Income Statement
Financials in millions HKD. Fiscal year is October - September.
Millions HKD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Operating Revenue | 18.46 | 12.24 | 9.99 | 12.33 | 7.75 | 5.57 |
Other Revenue | 1.6 | 0.5 | -1.53 | -1.85 | -3.34 | -0.22 |
| 20.06 | 12.74 | 8.46 | 10.48 | 4.41 | 5.35 | |
Revenue Growth (YoY) | 142.55% | 50.60% | -19.30% | 137.89% | -17.60% | -77.74% |
Cost of Revenue | 11.62 | 12.02 | 11.02 | 9.38 | 7.97 | 10.5 |
Gross Profit | 8.44 | 0.72 | -2.56 | 1.1 | -3.57 | -5.16 |
Other Operating Expenses | 3.66 | 2.05 | 2.58 | 2.39 | 1.8 | 2.53 |
Operating Expenses | 8.65 | 7.04 | 6.27 | 2.83 | 3.92 | 4.62 |
Operating Income | -0.22 | -6.33 | -8.82 | -1.73 | -7.49 | -9.78 |
Interest Expense | -0.05 | -0.08 | -0.07 | -0.15 | -0.12 | -0.14 |
Currency Exchange Gain (Loss) | -0.08 | -0.08 | -0.16 | -0.06 | 0.13 | 0.37 |
EBT Excluding Unusual Items | -0.34 | -6.48 | -9.06 | -1.94 | -7.48 | -9.55 |
Gain (Loss) on Sale of Assets | - | - | 0.21 | - | - | - |
Asset Writedown | - | - | - | - | -1.81 | - |
Pretax Income | -0.34 | -6.48 | -8.85 | -1.94 | -9.29 | -9.55 |
Income Tax Expense | 0.66 | -0 | 0.01 | - | - | -0.12 |
Net Income | -1.01 | -6.48 | -8.86 | -1.94 | -9.29 | -9.43 |
Net Income to Common | -1.01 | -6.48 | -8.86 | -1.94 | -9.29 | -9.43 |
Shares Outstanding (Basic) | 1,211 | 1,177 | 1,100 | 1,082 | 1,000 | 1,000 |
Shares Outstanding (Diluted) | 1,211 | 1,177 | 1,100 | 1,082 | 1,000 | 1,000 |
Shares Change (YoY) | 7.66% | 6.99% | 1.65% | 8.22% | - | - |
EPS (Basic) | -0.00 | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 |
EPS (Diluted) | -0.00 | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 |
Free Cash Flow | -3.25 | -4.73 | 1.78 | -1.04 | 0.12 | -9.56 |
Free Cash Flow Per Share | -0.00 | -0.00 | 0.00 | -0.00 | - | -0.01 |
Gross Margin | 42.06% | 5.61% | -30.26% | 10.45% | -80.95% | -96.45% |
Operating Margin | -1.07% | -49.69% | -104.34% | -16.52% | -169.94% | -182.87% |
Profit Margin | -5.02% | -50.89% | -104.73% | -18.52% | -210.78% | -176.39% |
Free Cash Flow Margin | -16.22% | -37.12% | 21.02% | -9.91% | 2.75% | -178.77% |
EBITDA | 0 | -6.11 | -8.56 | -1.62 | -7.33 | -9.6 |
EBITDA Margin | 0.01% | -47.97% | -101.16% | -15.42% | -166.40% | -179.48% |
D&A For EBITDA | 0.22 | 0.22 | 0.27 | 0.12 | 0.16 | 0.18 |
EBIT | -0.22 | -6.33 | -8.82 | -1.73 | -7.49 | -9.78 |
EBIT Margin | -1.07% | -49.69% | -104.34% | -16.52% | -169.94% | -182.87% |