Lajin Entertainment Network Group Limited (HKG:8172)
Hong Kong · Delayed Price · Currency is HKD 0.1900
-0.0230 (-10.80%)
Nov 12, 2025, 3:54 PM HKT
HKG:8172 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12.82 | 5.33 | 28.92 | 10.53 | 68.34 | |
Revenue Growth (YoY) | 140.38% | -81.56% | 174.52% | -84.59% | 230.78% |
Cost of Revenue | 5.8 | 4.83 | 19.87 | 29.29 | 109.84 |
Gross Profit | 7.02 | 0.5 | 9.05 | -18.75 | -41.5 |
Selling, General & Admin | 33.9 | 32.19 | 38.97 | 53.69 | 57.05 |
Other Operating Expenses | - | 3.13 | 14.15 | 18.76 | 39.69 |
Operating Expenses | 33.9 | 35.32 | 53.12 | 72.45 | 96.74 |
Operating Income | -26.88 | -34.81 | -44.07 | -91.21 | -138.24 |
Interest Expense | - | - | - | -0.01 | -0.09 |
Interest & Investment Income | - | - | 0.26 | 0.34 | 1.24 |
Earnings From Equity Investments | - | -1.62 | -1.88 | -10.39 | -6.17 |
Currency Exchange Gain (Loss) | -0.01 | 0.03 | 0.16 | 0.23 | -0.08 |
Other Non Operating Income (Expenses) | 2.78 | 3.46 | 0.66 | 0.01 | 4.01 |
EBT Excluding Unusual Items | -24.11 | -32.94 | -44.86 | -101.03 | -139.34 |
Gain (Loss) on Sale of Investments | 0.22 | -0.45 | 2.19 | -0.65 | -0.8 |
Gain (Loss) on Sale of Assets | - | - | - | -1.01 | - |
Asset Writedown | - | -4.43 | -0.17 | - | - |
Pretax Income | -23.89 | -37.82 | -42.84 | -102.69 | -140.13 |
Income Tax Expense | - | - | 0.01 | 0 | 0 |
Earnings From Continuing Operations | -23.89 | -37.82 | -42.85 | -102.69 | -140.13 |
Minority Interest in Earnings | 4.7 | 6.54 | 0.62 | 8.09 | 8.87 |
Net Income | -19.19 | -31.28 | -42.22 | -94.61 | -131.26 |
Net Income to Common | -19.19 | -31.28 | -42.22 | -94.61 | -131.26 |
Shares Outstanding (Basic) | 421 | 421 | 421 | 421 | 421 |
Shares Outstanding (Diluted) | 421 | 421 | 421 | 421 | 421 |
EPS (Basic) | -0.05 | -0.07 | -0.10 | -0.22 | -0.31 |
EPS (Diluted) | -0.05 | -0.07 | -0.10 | -0.22 | -0.31 |
Free Cash Flow | -5.08 | -19.3 | -7.8 | -19.69 | -47.76 |
Free Cash Flow Per Share | -0.01 | -0.05 | -0.02 | -0.05 | -0.11 |
Gross Margin | 54.75% | 9.43% | 31.30% | -178.04% | -60.73% |
Operating Margin | -209.74% | -652.91% | -152.40% | -865.91% | -202.29% |
Profit Margin | -149.69% | -586.59% | -146.02% | -898.20% | -192.07% |
Free Cash Flow Margin | -39.61% | -361.95% | -26.98% | -186.92% | -69.88% |
EBITDA | -21.65 | -29.49 | -37.7 | -82.2 | -128.47 |
EBITDA Margin | -168.94% | - | -130.39% | - | -187.98% |
D&A For EBITDA | 5.23 | 5.33 | 6.36 | 9.01 | 9.78 |
EBIT | -26.88 | -34.81 | -44.07 | -91.21 | -138.24 |
EBIT Margin | -209.74% | - | -152.40% | - | -202.29% |