Lajin Entertainment Network Group Limited (HKG:8172)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1900
-0.0230 (-10.80%)
Nov 12, 2025, 3:54 PM HKT

HKG:8172 Balance Sheet

Millions HKD. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
16.578.567.6326.3431.9450.67
Short-Term Investments
-0.760.330.2410.9
Cash & Short-Term Investments
16.579.327.9626.5832.9451.57
Cash Growth
90.77%17.09%-70.07%-19.31%-36.12%-36.71%
Accounts Receivable
1.170.057.0416.814.3516.56
Other Receivables
-10.8114.159.0830.2230.99
Receivables
1.1710.8621.1825.934.5747.55
Inventory
1.0711.7211.3316.0816.6232.12
Prepaid Expenses
21.286.251.465.2914.8728.18
Other Current Assets
17.596.313.167.4815.1239.73
Total Current Assets
57.6944.4545.0981.33114.11199.14
Property, Plant & Equipment
0.090.230.191.0885.42102.25
Long-Term Investments
--5.429.0110.3427.56
Other Intangible Assets
-17.5916.9117.5114.6415.92
Other Long-Term Assets
84.666.3968.6475.81--
Total Assets
142.38128.67136.26184.75224.51344.86

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
1.690.120.430.160.080.08
Accrued Expenses
-3.663.693.433.354.95
Current Portion of Leases
-----0.82
Current Unearned Revenue
-6.63--0.621.05
Other Current Liabilities
50.6619.2617.0662.7366.3863.27
Total Current Liabilities
52.3529.6621.1866.3270.4370.17
Other Long-Term Liabilities
42.7843.5937.81---
Total Liabilities
95.1373.2658.9966.3270.4370.17

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
42.0942.0942.0942.0942.0942.09
Additional Paid-In Capital
-1,1671,1671,1671,1671,167
Retained Earnings
--1,093-1,073-1,042-1,017-911.27
Comprehensive Income & Other
30.54-34.49-36.97-33.01-30.48-12.08
Total Common Equity
72.6382.2598.95134.19161.86285.95
Minority Interest
-25.38-26.84-21.68-15.76-7.78-11.25
Shareholders' Equity
47.2555.4277.27118.43154.08274.7
Total Liabilities & Equity
142.38128.67136.26184.75224.51344.86

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
-----0.82
Net Cash (Debt)
16.579.327.9626.5832.9450.74
Net Cash Growth
90.77%17.09%-70.07%-19.31%-35.08%-35.89%
Net Cash Per Share
0.040.020.020.060.080.12
Filing Date Shares Outstanding
420.36420.91420.91420.91420.91420.91
Total Common Shares Outstanding
420.36420.91420.91420.91420.91420.91
Working Capital
5.3414.7923.9115.0143.69128.97
Book Value Per Share
0.170.200.240.320.380.68
Tangible Book Value
72.6364.6682.04116.68147.22270.03
Tangible Book Value Per Share
0.170.150.190.280.350.64
Buildings
----111121.02
Machinery
-21.1723.524.2724.8926.81
Leasehold Improvements
-2.812.692.782.852.96