SuperRobotics Holdings Limited (HKG:8176)
Hong Kong · Delayed Price · Currency is HKD 0.0780
-0.0010 (-1.27%)
At close: Feb 13, 2026
SuperRobotics Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 32.07 | 29.9 | 15.08 | 3.96 | 18.46 | 22.75 | |
Revenue Growth (YoY) | 96.55% | 98.29% | 280.74% | -78.54% | -18.89% | -74.19% |
Cost of Revenue | 26.14 | 25.82 | 3.56 | 11.1 | 13.12 | 31.62 |
Gross Profit | 5.93 | 4.08 | 11.53 | -7.14 | 5.33 | -8.87 |
Selling, General & Admin | 8.56 | 7.06 | 15.43 | 18.97 | 47.16 | 83.67 |
Other Operating Expenses | -7.05 | -5.76 | -0.25 | -0.56 | -3.35 | -2.89 |
Operating Expenses | 2.45 | 2.35 | 16.09 | 18.41 | 43.81 | 80.78 |
Operating Income | 3.48 | 1.73 | -4.57 | -25.55 | -38.48 | -89.65 |
Interest Expense | -23.37 | -22.69 | -37.2 | -27.3 | -24.05 | -11.94 |
Interest & Investment Income | 0.1 | 0.11 | 0.12 | 0.01 | 0.01 | 0.01 |
Currency Exchange Gain (Loss) | -0.1 | -0.08 | 0 | - | -0.06 | - |
Other Non Operating Income (Expenses) | -0.11 | -0.11 | - | - | - | - |
EBT Excluding Unusual Items | -19.99 | -21.03 | -41.64 | -52.84 | -62.58 | -101.58 |
Impairment of Goodwill | - | - | - | - | - | -21.04 |
Gain (Loss) on Sale of Investments | 0 | 0 | -0.37 | -0.22 | - | - |
Gain (Loss) on Sale of Assets | - | -0.32 | 2.02 | 10.55 | -0.2 | 7.73 |
Asset Writedown | - | - | - | - | -2.27 | -20.1 |
Legal Settlements | - | - | - | 4.9 | - | - |
Other Unusual Items | 0.17 | -0.56 | -5.08 | - | 31.74 | -0.23 |
Pretax Income | -19.82 | -21.91 | -45.08 | -37.61 | -33.32 | -135.21 |
Income Tax Expense | 0.15 | - | - | 0.93 | -0.33 | -4.72 |
Earnings From Continuing Operations | -19.96 | -21.91 | -45.08 | -38.54 | -33 | -130.48 |
Earnings From Discontinued Operations | - | - | - | - | -18.74 | -1.4 |
Net Income to Company | -19.96 | -21.91 | -45.08 | -38.54 | -51.74 | -131.89 |
Minority Interest in Earnings | 12.41 | 11.73 | 17.32 | 24.84 | 14.79 | 22.28 |
Net Income | -7.55 | -10.18 | -27.76 | -13.7 | -36.94 | -109.6 |
Net Income to Common | -7.55 | -10.18 | -27.76 | -13.7 | -36.94 | -109.6 |
Shares Outstanding (Basic) | 618 | 607 | 570 | 506 | 506 | 506 |
Shares Outstanding (Diluted) | 618 | 607 | 570 | 506 | 506 | 506 |
Shares Change (YoY) | 1.38% | 6.62% | 12.55% | - | - | - |
EPS (Basic) | -0.01 | -0.02 | -0.05 | -0.03 | -0.07 | -0.22 |
EPS (Diluted) | -0.01 | -0.02 | -0.05 | -0.03 | -0.07 | -0.22 |
Free Cash Flow | -0.34 | 3.09 | -9.99 | -21.35 | -27.34 | -49.15 |
Free Cash Flow Per Share | -0.00 | 0.01 | -0.02 | -0.04 | -0.05 | -0.10 |
Gross Margin | 18.49% | 13.65% | 76.43% | -180.21% | 28.90% | -38.98% |
Operating Margin | 10.86% | 5.79% | -30.28% | -645.04% | -208.49% | -394.00% |
Profit Margin | -23.55% | -34.04% | -184.05% | -345.80% | -200.18% | -481.68% |
Free Cash Flow Margin | -1.05% | 10.32% | -66.26% | -539.08% | -148.13% | -215.99% |
EBITDA | 3.57 | 1.84 | -4.09 | -24.23 | -34.98 | -75.47 |
EBITDA Margin | 11.12% | 6.16% | -27.09% | - | -189.51% | - |
D&A For EBITDA | 0.08 | 0.11 | 0.48 | 1.32 | 3.5 | 14.18 |
EBIT | 3.48 | 1.73 | -4.57 | -25.55 | -38.48 | -89.65 |
EBIT Margin | 10.86% | 5.79% | -30.28% | - | -208.49% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.