SuperRobotics Holdings Limited (HKG:8176)
Hong Kong · Delayed Price · Currency is HKD 0.0230
+0.0010 (4.55%)
Jun 1, 2026, 4:08 PM HKT
SuperRobotics Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 29.62 | 29.9 | 15.08 | 3.96 | 18.46 | |
Revenue Growth (YoY) | -0.95% | 98.29% | 280.74% | -78.54% | -18.89% |
Cost of Revenue | 9.19 | 25.82 | 3.56 | 11.1 | 13.12 |
Gross Profit | 20.43 | 4.08 | 11.53 | -7.14 | 5.33 |
Selling, General & Admin | 12.58 | 7.06 | 15.43 | 18.97 | 47.16 |
Other Operating Expenses | -0.03 | 0.19 | -0.25 | -0.56 | -3.35 |
Operating Expenses | 11.65 | 8.3 | 16.09 | 18.41 | 43.81 |
Operating Income | 8.79 | -4.22 | -4.57 | -25.55 | -38.48 |
Interest Expense | -24.28 | -22.69 | -37.2 | -27.3 | -24.05 |
Interest & Investment Income | 0.08 | 0.11 | 0.12 | 0.01 | 0.01 |
Currency Exchange Gain (Loss) | -0.02 | -0.08 | 0 | - | -0.06 |
Other Non Operating Income (Expenses) | -0.01 | -0.11 | - | - | - |
EBT Excluding Unusual Items | -15.44 | -26.99 | -41.64 | -52.84 | -62.58 |
Gain (Loss) on Sale of Investments | -0.42 | 5.96 | -0.37 | -0.22 | - |
Gain (Loss) on Sale of Assets | -0.07 | -0.32 | 2.02 | 10.55 | -0.2 |
Asset Writedown | - | - | - | - | -2.27 |
Legal Settlements | - | - | - | 4.9 | - |
Other Unusual Items | - | -0.56 | -5.08 | - | 31.74 |
Pretax Income | -15.92 | -21.91 | -45.08 | -37.61 | -33.32 |
Income Tax Expense | - | - | - | 0.93 | -0.33 |
Earnings From Continuing Operations | -15.92 | -21.91 | -45.08 | -38.54 | -33 |
Earnings From Discontinued Operations | - | - | - | - | -18.74 |
Net Income to Company | -15.92 | -21.91 | -45.08 | -38.54 | -51.74 |
Minority Interest in Earnings | 4.32 | 11.73 | 17.32 | 24.84 | 14.79 |
Net Income | -11.6 | -10.18 | -27.76 | -13.7 | -36.94 |
Net Income to Common | -11.6 | -10.18 | -27.76 | -13.7 | -36.94 |
Shares Outstanding (Basic) | 667 | 607 | 570 | 506 | 506 |
Shares Outstanding (Diluted) | 667 | 607 | 570 | 506 | 506 |
Shares Change (YoY) | 9.75% | 6.62% | 12.55% | - | - |
EPS (Basic) | -0.02 | -0.02 | -0.05 | -0.03 | -0.07 |
EPS (Diluted) | -0.02 | -0.02 | -0.05 | -0.03 | -0.07 |
Free Cash Flow | -8.18 | 3.09 | -9.99 | -21.35 | -27.34 |
Free Cash Flow Per Share | -0.01 | 0.01 | -0.02 | -0.04 | -0.05 |
Gross Margin | 68.98% | 13.65% | 76.43% | -180.21% | 28.90% |
Operating Margin | 29.67% | -14.12% | -30.28% | -645.04% | -208.49% |
Profit Margin | -39.18% | -34.04% | -184.05% | -345.80% | -200.18% |
Free Cash Flow Margin | -27.60% | 10.32% | -66.26% | -539.08% | -148.13% |
EBITDA | 8.84 | -4.11 | -4.09 | -24.23 | -34.98 |
EBITDA Margin | 29.84% | -13.75% | -27.09% | - | -189.51% |
D&A For EBITDA | 0.05 | 0.11 | 0.48 | 1.32 | 3.5 |
EBIT | 8.79 | -4.22 | -4.57 | -25.55 | -38.48 |
EBIT Margin | 29.67% | -14.12% | -30.28% | - | -208.49% |