Hong Wei (Asia) Holdings Company Limited (HKG:8191)
Hong Kong · Delayed Price · Currency is HKD 0.1510
+0.0060 (4.14%)
Sep 11, 2026, 10:12 AM HKT
HKG:8191 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 92.75 | 101.69 | 314.38 | 481.81 | 402.25 | 404.29 | |
Revenue Growth | -52.58% | -67.66% | -34.75% | 19.78% | -0.50% | 22.45% |
Cost of Revenue | 78.26 | 98.67 | 280.44 | 397.85 | 325.94 | 328.09 |
Gross Profit | 14.49 | 3.02 | 33.93 | 83.97 | 76.31 | 76.2 |
Selling, General & Admin | 57.2 | 66.13 | 65.22 | 71.31 | 55.35 | 62.97 |
Operating Expenses | 84.74 | 93.68 | 83.88 | 80.74 | 52.27 | 63.06 |
Operating Income | -70.25 | -90.66 | -49.95 | 3.23 | 24.04 | 13.14 |
Interest Expense | -16.96 | -17.32 | -23.96 | -25.22 | -24.19 | -29.16 |
Interest & Investment Income | - | - | 0.03 | 0.05 | 0.02 | 0.02 |
Currency Exchange Gain (Loss) | - | - | - | 0.11 | - | - |
Other Non Operating Income (Expenses) | 65.71 | 11.41 | 23.39 | 14.28 | 5.74 | 14.89 |
EBT Excluding Unusual Items | -21.5 | -96.57 | -50.48 | -7.55 | 5.62 | -1.11 |
Gain (Loss) on Sale of Assets | - | - | - | 1.74 | -3.66 | 1.07 |
Asset Writedown | -28.44 | -28.44 | -2.3 | 1.34 | 9.58 | -30.35 |
Pretax Income | -49.94 | -125.01 | -52.78 | -4.48 | 11.54 | -30.4 |
Income Tax Expense | 13.41 | 13.41 | -6.51 | -5.93 | 3.19 | 4.38 |
Net Income | -63.35 | -138.42 | -46.28 | 1.45 | 8.35 | -34.78 |
Net Income to Common | -63.35 | -138.42 | -46.28 | 1.45 | 8.35 | -34.78 |
Net Income Growth | - | - | - | -82.59% | - | - |
Shares Outstanding (Basic) | 67 | 57 | 53 | 53 | 52 | 43 |
Shares Outstanding (Diluted) | 67 | 57 | 53 | 53 | 52 | 43 |
Shares Change | 27.59% | 9.18% | - | 0.88% | 20.88% | 3.73% |
EPS (Basic) | -0.94 | -2.41 | -0.88 | 0.03 | 0.16 | -0.81 |
EPS (Diluted) | -0.94 | -2.41 | -0.88 | 0.03 | 0.16 | -0.81 |
EPS Growth | - | - | - | -82.74% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 26.41 | -17.02 | -49.3 | 31.52 | -29.96 |
Free Cash Flow Per Share | - | 0.46 | -0.32 | -0.94 | 0.60 | -0.69 |
Gross Margin | 15.63% | 2.96% | 10.79% | 17.43% | 18.97% | 18.85% |
Operating Margin | -75.74% | -89.16% | -15.89% | 0.67% | 5.98% | 3.25% |
Profit Margin | -68.30% | -136.13% | -14.72% | 0.30% | 2.08% | -8.60% |
Free Cash Flow Margin | - | 25.97% | -5.41% | -10.23% | 7.84% | -7.41% |
EBITDA | -5.95 | -47.59 | -6.27 | 44.47 | 60.31 | 48.39 |
EBITDA Margin | -6.41% | -46.80% | -2.00% | 9.23% | 14.99% | 11.97% |
D&A For EBITDA | 64.3 | 43.07 | 43.67 | 41.24 | 36.26 | 35.25 |
EBIT | -70.25 | -90.66 | -49.95 | 3.23 | 24.04 | 13.14 |
EBIT Margin | -75.73% | -89.16% | -15.89% | 0.67% | 5.98% | 3.25% |
Effective Tax Rate | - | - | - | - | 27.67% | - |