Legendary Education Group Limited (HKG:8195)
Hong Kong · Delayed Price · Currency is HKD 1.400
-0.010 (-0.71%)
At close: Feb 6, 2026
Legendary Education Group Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 356.66 | 343.16 | 284.6 | 237.25 | 115.09 | 96.47 | |
Revenue Growth (YoY) | 17.30% | 20.58% | 19.95% | 106.15% | 19.30% | 29.89% |
Cost of Revenue | 167.51 | 156.34 | 124.02 | 95.25 | 30.03 | 25.55 |
Gross Profit | 189.15 | 186.82 | 160.58 | 142 | 85.06 | 70.92 |
Selling, General & Admin | 138.38 | 131.38 | 106.1 | 95.66 | 50.61 | 29.21 |
Operating Expenses | 138.38 | 131.38 | 106.1 | 95.66 | 50.67 | 29.21 |
Operating Income | 50.78 | 55.44 | 54.48 | 46.34 | 34.38 | 41.71 |
Interest Expense | -7.04 | -7.25 | -2.39 | -2.39 | -2.24 | -1.73 |
Interest & Investment Income | 0.75 | 0.75 | 0.59 | 0.01 | 0.53 | 0 |
Earnings From Equity Investments | - | - | - | - | - | 5.08 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 0 |
Other Non Operating Income (Expenses) | 0.79 | 0.71 | 0.52 | -2.08 | 3.08 | 7.53 |
EBT Excluding Unusual Items | 45.28 | 49.66 | 53.19 | 41.88 | 35.76 | 52.59 |
Impairment of Goodwill | -16.42 | -16.42 | - | -7.39 | - | - |
Gain (Loss) on Sale of Investments | 0.4 | 4.73 | -1.89 | 0.41 | -3.81 | -6.44 |
Gain (Loss) on Sale of Assets | 0.06 | 0.21 | - | - | - | 0.19 |
Other Unusual Items | 9.86 | 9.86 | 6.78 | 8.46 | - | 0.35 |
Pretax Income | 39.17 | 48.03 | 58.07 | 43.37 | 31.95 | 46.68 |
Income Tax Expense | 6.1 | 8.23 | 10.96 | 8.78 | 3.97 | 5.79 |
Earnings From Continuing Operations | 33.07 | 39.81 | 47.11 | 34.59 | 27.98 | 40.9 |
Earnings From Discontinued Operations | - | - | - | - | -1.97 | -0.47 |
Net Income to Company | 33.07 | 39.81 | 47.11 | 34.59 | 26.01 | 40.43 |
Minority Interest in Earnings | -2.82 | -2.73 | -1.51 | -1.2 | 1.17 | 0.14 |
Net Income | 30.25 | 37.08 | 45.6 | 33.39 | 27.18 | 40.57 |
Net Income to Common | 30.25 | 37.08 | 45.6 | 33.39 | 27.18 | 40.57 |
Net Income Growth | -34.52% | -18.68% | 36.57% | 22.84% | -33.00% | - |
Shares Outstanding (Basic) | 448 | 439 | 408 | 394 | 393 | 297 |
Shares Outstanding (Diluted) | 488 | 460 | 422 | 398 | 393 | 299 |
Shares Change (YoY) | 6.51% | 8.91% | 6.01% | 1.19% | 31.57% | 6.20% |
EPS (Basic) | 0.07 | 0.08 | 0.11 | 0.08 | 0.07 | 0.14 |
EPS (Diluted) | 0.06 | 0.08 | 0.11 | 0.08 | 0.07 | 0.14 |
EPS Growth | -37.14% | -23.85% | 28.73% | 21.46% | -49.07% | - |
Free Cash Flow | 57.74 | 20.18 | 9.81 | 40.61 | 40.08 | 20.41 |
Free Cash Flow Per Share | 0.12 | 0.04 | 0.02 | 0.10 | 0.10 | 0.07 |
Dividend Per Share | - | - | - | - | 0.034 | 0.063 |
Dividend Growth | - | - | - | - | -45.44% | - |
Gross Margin | 53.03% | 54.44% | 56.42% | 59.85% | 73.91% | 73.52% |
Operating Margin | 14.24% | 16.16% | 19.14% | 19.53% | 29.88% | 43.24% |
Profit Margin | 8.48% | 10.80% | 16.02% | 14.07% | 23.62% | 42.05% |
Free Cash Flow Margin | 16.19% | 5.88% | 3.45% | 17.11% | 34.83% | 21.15% |
EBITDA | 59.2 | 60.24 | 60.29 | 51.63 | 36.37 | 43.11 |
EBITDA Margin | 16.60% | 17.55% | 21.19% | 21.76% | 31.60% | 44.69% |
D&A For EBITDA | 8.42 | 4.8 | 5.82 | 5.29 | 1.98 | 1.4 |
EBIT | 50.78 | 55.44 | 54.48 | 46.34 | 34.38 | 41.71 |
EBIT Margin | 14.24% | 16.16% | 19.14% | 19.53% | 29.88% | 43.24% |
Effective Tax Rate | 15.57% | 17.13% | 18.88% | 20.24% | 12.43% | 12.39% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.