Legendary Education Group Ratios and Metrics

Market cap in millions HKD. Fiscal year is April - March.

Millions HKD. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '26 Jul 15, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	583	647	700	688	568	473
Market Cap Growth	-9.25%	-7.58%	1.76%	21.10%	20.00%	-2.21%
Enterprise Value	402	531	634	632	573	482
Last Close Price	1.27	1.41	1.54	1.64	1.44	1.18
PE Ratio	15.10	16.66	18.87	15.08	17.01	17.41
PS Ratio	1.45	1.61	2.04	2.42	2.39	4.11
PB Ratio	1.17	1.30	1.62	2.07	2.25	2.23
P/TBV Ratio	1.72	1.91	2.63	4.49	7.63	12.66
P/FCF Ratio	6.15	6.83	22.33	70.12	13.98	11.81
P/OCF Ratio	5.74	6.38	20.72	61.82	11.18	9.16
EV/Sales Ratio	1.00	1.32	1.85	2.22	2.42	4.19
EV/EBITDA Ratio	5.42	8.78	10.52	10.48	11.10	13.25
EV/EBIT Ratio	7.11	9.39	11.43	11.60	12.37	14.02
EV/FCF Ratio	4.24	5.61	20.22	64.42	14.12	12.02
Debt / Equity Ratio	0.04	0.04	0.08	0.06	0.12	0.14
Debt / EBITDA Ratio	0.28	0.28	0.47	0.27	0.47	0.70
Debt / FCF Ratio	0.22	0.22	1.15	2.07	0.73	0.73
Net Debt / Equity Ratio	-0.38	-0.38	-0.25	-0.18	-0.12	0.03
Net Debt / EBITDA Ratio	-3.12	-3.12	-1.80	-1.02	-0.60	0.17
Net Debt / FCF Ratio	-1.99	-1.99	-3.45	-6.25	-0.76	0.16
Asset Turnover	0.75	0.75	0.72	0.70	0.67	0.34
Quick Ratio	4.00	4.00	2.41	1.35	1.24	0.64
Current Ratio	6.43	6.43	4.45	3.10	2.28	1.76
Return on Equity (ROE)	9.54%	9.54%	10.43%	16.11%	14.89%	14.49%
Return on Assets (ROA)	6.55%	6.55%	7.31%	8.37%	8.17%	6.30%
Return on Invested Capital (ROIC)	15.12%	14.82%	15.47%	17.95%	16.81%	15.20%
Return on Capital Employed (ROCE)	11.20%	11.20%	12.60%	15.10%	15.00%	13.00%
Earnings Yield	6.66%	6.00%	5.30%	6.63%	5.88%	5.74%
FCF Yield	16.25%	14.64%	4.48%	1.43%	7.15%	8.47%
Dividend Yield	-	-	-	-	-	2.90%
Payout Ratio	-	-	-	-	-	133.87%
Buyback Yield / Dilution	-0.43%	-0.43%	-8.91%	-6.01%	-1.19%	-31.57%
Total Shareholder Return	-0.43%	-0.43%	-8.91%	-6.01%	-1.19%	-28.67%