Legendary Education Group Ratios and Metrics

Market cap in millions HKD. Fiscal year is April - March.

Millions HKD. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 14, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	628	700	688	568	473	484
Market Cap Growth	-11.43%	1.76%	21.10%	20.00%	-2.21%	142.31%
Enterprise Value	512	634	632	573	482	487
Last Close Price	1.37	1.54	1.64	1.44	1.18	1.34
PE Ratio	21.63	18.87	15.08	17.01	17.41	11.93
PS Ratio	1.76	2.04	2.42	2.39	4.11	5.01
PB Ratio	1.36	1.62	2.07	2.25	2.23	2.78
P/TBV Ratio	2.05	2.63	4.49	7.63	12.66	11.61
P/FCF Ratio	10.88	34.67	70.12	13.98	11.81	23.71
P/OCF Ratio	9.39	30.94	61.82	11.18	9.16	22.38
EV/Sales Ratio	1.44	1.85	2.22	2.42	4.19	5.05
EV/EBITDA Ratio	6.71	10.52	10.48	11.10	13.25	11.29
EV/EBIT Ratio	10.09	11.43	11.60	12.37	14.02	11.67
EV/FCF Ratio	8.87	31.39	64.42	14.12	12.02	23.85
Debt / Equity Ratio	0.03	0.08	0.06	0.12	0.14	0.45
Debt / EBITDA Ratio	0.19	0.47	0.27	0.47	0.70	1.74
Debt / FCF Ratio	0.25	1.79	2.07	0.73	0.73	3.84
Net Debt / Equity Ratio	-0.26	-0.25	-0.18	-0.12	0.03	0.02
Net Debt / EBITDA Ratio	-2.03	-1.80	-1.02	-0.60	0.17	0.09
Net Debt / FCF Ratio	-2.08	-5.37	-6.25	-0.76	0.16	0.19
Asset Turnover	0.72	0.72	0.70	0.67	0.34	0.44
Quick Ratio	4.12	2.37	1.35	1.24	0.64	0.90
Current Ratio	7.76	4.45	3.10	2.28	1.76	1.62
Return on Equity (ROE)	7.75%	10.43%	16.11%	14.89%	14.49%	36.52%
Return on Assets (ROA)	6.36%	7.31%	8.37%	8.17%	6.30%	11.78%
Return on Invested Capital (ROIC)	12.53%	15.47%	17.95%	16.81%	15.20%	31.09%
Return on Capital Employed (ROCE)	10.90%	12.60%	15.10%	15.00%	13.00%	17.50%
Earnings Yield	4.81%	5.30%	6.63%	5.88%	5.74%	8.38%
FCF Yield	9.19%	2.88%	1.43%	7.15%	8.47%	4.22%
Dividend Yield	-	-	-	-	2.90%	4.66%
Payout Ratio	-	-	-	-	133.87%	-
Buyback Yield / Dilution	-6.51%	-8.91%	-6.01%	-1.19%	-31.57%	-6.20%
Total Shareholder Return	-6.51%	-8.91%	-6.01%	-1.19%	-28.67%	-1.54%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.