Kaisun Holdings Limited (HKG:8203)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.0790
0.00 (0.00%)
Sep 10, 2026, 4:08 PM HKT

Kaisun Holdings Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
999.61969.931,112298.94266.69156.58
Revenue Growth
3.06%-12.80%272.07%12.10%70.32%335.44%
Gross Profit
82.8166.75135.5779.311.136.99
Operating Income
9.11-21.5235.7912.68-21.2-53.13
Net Income
-29.81-47.478.88-31.89-15.23-66.18
Earnings Per Share
-0.05-0.080.02-0.06-0.03-0.11
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Coal Mining Business
996.95964.511,104291.98259.36144.29
Consulting and Media Services Business
2.395.228.096.847.212.16
Corporate and Investment Business
0.270.20.010.120.120.12
Total
999.61969.931,112298.94266.69156.58

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
212.3288.19106.7949.6948.3556.37
Total Debt
47.1849.7361.6561.8460.9965.94
Net Cash (Debt)
165.1438.4745.14-12.15-12.64-9.57
Net Cash Growth
329.31%-14.79%----
Net Cash Per Share
0.290.070.08-0.02-0.02-0.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
62.3129.87134.713.1834.689.45
Capital Expenditures
-12.81-12.81-67.41-8.52-6.32-0.46
Free Cash Flow
49.4917.0667.294.6628.358.99
Free Cash Flow Growth
190.08%-74.65%1345.32%-83.58%215.47%-71.20%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.28%6.88%12.19%26.53%4.17%4.46%
Operating Margin
0.91%-2.22%3.22%4.24%-7.95%-33.93%
Pretax Margin
-5.03%-7.77%1.30%-10.61%-8.78%-43.80%
Profit Margin
-2.98%-4.90%0.80%-10.67%-5.71%-42.27%
FCF Margin
4.95%1.76%6.05%1.56%10.63%5.74%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--23.00---
P/FCF Ratio
0.939.063.0328.445.2919.25
PS Ratio
0.050.160.180.440.561.11