Kaisun Holdings Limited (HKG:8203)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1060
+0.0170 (19.10%)
Jul 30, 2026, 11:35 AM HKT

Kaisun Holdings Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
969.93969.931,112298.94266.69156.58
Revenue Growth
3.03%-12.80%272.07%12.10%70.32%335.44%
Gross Profit
66.7566.75135.5779.311.136.99
Operating Income
-21.52-21.5235.7912.68-21.2-53.13
Net Income
-47.47-47.478.88-31.89-15.23-66.18
Earnings Per Share
-0.08-0.080.02-0.06-0.03-0.11
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Coal Mining Business
964.51964.511,104291.98259.36144.29
Consulting and Media Services Business
5.225.228.096.847.212.16
Corporate and Investment Business
0.20.20.010.120.120.12
Total
969.93969.931,112298.94266.69156.58

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
88.1988.19106.7949.6948.3556.37
Total Debt
49.7349.7361.6561.8460.9965.94
Net Cash (Debt)
38.4738.4745.14-12.15-12.64-9.57
Net Cash Growth
-87.15%-14.79%----
Net Cash Per Share
0.070.070.08-0.02-0.02-0.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
29.8729.87134.713.1834.689.45
Capital Expenditures
-12.81-12.81-67.41-8.52-6.32-0.46
Free Cash Flow
17.0617.0667.294.6628.358.99
Free Cash Flow Growth
--74.65%1345.32%-83.58%215.47%-71.20%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
6.88%6.88%12.19%26.53%4.17%4.46%
Operating Margin
-2.22%-2.22%3.22%4.24%-7.95%-33.93%
Pretax Margin
-7.77%-7.77%1.30%-10.61%-8.78%-43.80%
Profit Margin
-4.90%-4.90%0.80%-10.67%-5.71%-42.27%
FCF Margin
1.76%1.76%6.05%1.56%10.63%5.74%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--23.00---
P/FCF Ratio
3.629.063.0328.445.2919.25
PS Ratio
0.060.160.180.440.561.11