Shanghai Jiaoda Withub Information Industrial Company Limited (HKG:8205)
Hong Kong · Delayed Price · Currency is HKD 0.3000
-0.0200 (-6.25%)
Sep 2, 2026, 10:20 AM HKT
HKG:8205 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 62.6 | 75.08 | 55.74 | 41.1 | 34.88 | 48.13 |
Other Revenue | 0.4 | 0.4 | 0.74 | 1.56 | 1.13 | 2.39 |
| 63 | 75.47 | 56.47 | 42.66 | 36 | 50.53 | |
Revenue Growth | -8.21% | 33.65% | 32.37% | 18.50% | -28.75% | 7.73% |
Cost of Revenue | 47.26 | 59.66 | 37.91 | 30.27 | 29.22 | 36.84 |
Gross Profit | 15.74 | 15.81 | 18.56 | 12.39 | 6.79 | 13.69 |
Selling, General & Admin | 11.81 | 14.72 | 16.08 | 17.13 | 18.8 | 16.02 |
Research & Development | 5.04 | 4.88 | 4.39 | 4.83 | 5.31 | 5.62 |
Other Operating Expenses | -0.06 | -0.07 | 0.04 | 0.02 | 0.06 | -0.35 |
Operating Expenses | 17.62 | 20.51 | 21.65 | 21.25 | 25.04 | 21.29 |
Operating Income | -1.88 | -4.7 | -3.09 | -8.86 | -18.26 | -7.6 |
Interest Expense | - | - | -0.09 | -0.2 | -0.3 | -0.11 |
Interest & Investment Income | 0.07 | 0.07 | 0.54 | 1.66 | 0.15 | 2.95 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 0.01 |
Other Non Operating Income (Expenses) | -0 | -0 | -0.01 | 0.39 | 0 | -0.03 |
EBT Excluding Unusual Items | -2.19 | -4.63 | -2.66 | -7.01 | -18.41 | -4.79 |
Gain (Loss) on Sale of Investments | -4.79 | -4.79 | -0.01 | 0.02 | -3.56 | -0.42 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.21 |
Asset Writedown | - | - | - | -0 | - | - |
Other Unusual Items | - | - | - | - | 0.12 | 0.52 |
Pretax Income | -6.97 | -9.42 | -2.67 | -7 | -21.84 | -4.49 |
Income Tax Expense | - | - | 0.02 | -0.01 | -0.23 | - |
Earnings From Continuing Operations | -6.97 | -9.42 | -2.69 | -6.99 | -21.61 | -4.49 |
Net Income | -6.97 | -9.42 | -2.69 | -6.99 | -21.61 | -4.49 |
Net Income to Common | -6.97 | -9.42 | -2.69 | -6.99 | -21.61 | -4.49 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 481 | 481 | 480 | 479 | 480 | 482 |
Shares Outstanding (Diluted) | 481 | 481 | 480 | 479 | 480 | 482 |
Shares Change | 0.10% | 0.10% | 0.31% | -0.30% | -0.46% | 0.46% |
EPS (Basic) | -0.01 | -0.02 | -0.01 | -0.01 | -0.04 | -0.01 |
EPS (Diluted) | -0.01 | -0.02 | -0.01 | -0.01 | -0.04 | -0.01 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3.32 | -4.25 | 4.38 | -5.03 | -10.54 | -9.03 |
Free Cash Flow Per Share | 0.01 | -0.01 | 0.01 | -0.01 | -0.02 | -0.02 |
Gross Margin | 24.98% | 20.95% | 32.87% | 29.03% | 18.85% | 27.08% |
Operating Margin | -2.98% | -6.23% | -5.48% | -20.77% | -50.71% | -15.05% |
Profit Margin | -11.07% | -12.48% | -4.76% | -16.38% | -60.01% | -8.88% |
Free Cash Flow Margin | 5.27% | -5.63% | 7.76% | -11.78% | -29.28% | -17.88% |
EBITDA | -1.87 | -4.69 | -3.08 | -8.84 | -18.23 | -7.56 |
EBITDA Margin | -2.98% | -6.22% | -5.46% | -20.73% | -50.63% | -14.95% |
D&A For EBITDA | 0 | 0.01 | 0.01 | 0.02 | 0.03 | 0.05 |
EBIT | -1.88 | -4.7 | -3.09 | -8.86 | -18.26 | -7.6 |
EBIT Margin | -2.98% | -6.23% | -5.48% | -20.77% | -50.71% | -15.05% |
Revenue as Reported | 75.47 | 75.47 | 56.47 | 42.66 | 36 | 50.53 |