China Health Group Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	28.56	26.45	21.43	13.09	83.6
Revenue	28.56	26.45	21.43	13.09	83.6
Revenue Growth (YoY)	7.98%	23.47%	63.68%	-84.34%	0.65%
Cost of Revenue	12.17	16.39	13.21	7.35	13.24
Gross Profit	16.39	10.07	8.21	5.74	70.36
Selling, General & Admin	5.1	10.08	7.61	13.97	21.39
Other Operating Expenses	-	-0.31	-0	-0.05	-0
Operating Expenses	31.54	24.57	65.54	21.75	28.27
Operating Income	-15.14	-14.51	-57.33	-16.01	42.09
Interest Expense	-	-	-	-0.02	-0.02
Interest & Investment Income	0.07	0.06	0.12	0.2	0.43
Other Non Operating Income (Expenses)	0.11	-0.03	-1	-	-
EBT Excluding Unusual Items	-14.96	-14.47	-58.21	-15.83	42.5
Gain (Loss) on Sale of Assets	-	-	-	-	0.02
Pretax Income	-14.96	-14.47	-58.21	-15.83	42.52
Income Tax Expense	-	0.05	-	-	6.2
Earnings From Continuing Operations	-14.96	-14.52	-58.21	-15.83	36.33
Minority Interest in Earnings	-	-	0.2	-	-
Net Income	-14.96	-14.52	-58.01	-15.83	36.33
Net Income to Common	-14.96	-14.52	-58.01	-15.83	36.33
Net Income Growth	-	-	-	-	-40.11%
Shares Outstanding (Basic)	995	995	995	995	995
Shares Outstanding (Diluted)	995	995	995	995	995
Shares Change (YoY)	-	-	-	-	-0.18%
EPS (Basic)	-0.02	-0.01	-0.06	-0.02	0.04
EPS (Diluted)	-0.02	-0.01	-0.06	-0.02	0.04
EPS Growth	-	-	-	-	-39.98%
Free Cash Flow	-	8.52	-4.88	-5.16	-10.28
Free Cash Flow Per Share	-	0.01	-0.01	-0.01	-0.01
Gross Margin	57.39%	38.05%	38.33%	43.87%	84.16%
Operating Margin	-53.02%	-54.84%	-267.57%	-122.31%	50.34%
Profit Margin	-52.38%	-54.88%	-270.78%	-120.90%	43.45%
Free Cash Flow Margin	-	32.22%	-22.79%	-39.39%	-12.29%
EBITDA	-14.54	-13.9	-57.09	-15.86	42.29
EBITDA Margin	-50.90%	-52.55%	-266.48%	-121.16%	50.58%
D&A For EBITDA	0.61	0.61	0.23	0.15	0.2
EBIT	-15.14	-14.51	-57.33	-16.01	42.09
EBIT Margin	-53.02%	-54.84%	-267.57%	-122.31%	50.34%
Effective Tax Rate	-	-	-	-	14.57%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.