Future Data Group Limited (HKG:8229)
Hong Kong · Delayed Price · Currency is HKD 0.8200
0.00 (0.00%)
Sep 4, 2026, 4:08 PM HKT
Future Data Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 384.85 | 414.14 | 437.64 | 453.73 | 617.64 | 720.57 | |
Revenue Growth | 0.84% | -5.37% | -3.55% | -26.54% | -14.28% | 6.11% |
Cost of Revenue | 355.23 | 379.83 | 393.82 | 394.53 | 559.32 | 636.28 |
Gross Profit | 29.62 | 34.31 | 43.82 | 59.21 | 58.32 | 84.29 |
Selling, General & Admin | 57.16 | 59.33 | 59.57 | 66.94 | 63.07 | 72.52 |
Operating Expenses | 63.26 | 67.44 | 59.91 | 67.7 | 62.31 | 70.26 |
Operating Income | -33.65 | -33.13 | -16.09 | -8.49 | -3.99 | 14.03 |
Interest Expense | -0.81 | -0.7 | -0.46 | -2.91 | -1.32 | -0.81 |
Interest & Investment Income | 1.4 | 1.4 | 1.13 | - | 0.6 | 0.8 |
Other Non Operating Income (Expenses) | 0.53 | 0.78 | 1.14 | 3.92 | 1.98 | 1.58 |
EBT Excluding Unusual Items | -32.54 | -31.65 | -14.28 | -7.47 | -2.73 | 15.61 |
Impairment of Goodwill | -6.31 | -6.31 | -6.74 | - | - | - |
Gain (Loss) on Sale of Investments | 0.13 | 0.13 | 0.09 | - | 0.12 | 0.1 |
Gain (Loss) on Sale of Assets | -2.08 | -2.08 | - | - | 0.16 | - |
Pretax Income | -40.79 | -39.91 | -20.93 | -7.47 | -2.45 | 15.7 |
Income Tax Expense | -0.67 | -0.23 | 0.12 | -1.93 | 1.52 | 7.01 |
Earnings From Continuing Operations | -40.11 | -39.68 | -21.05 | -5.55 | -3.97 | 8.69 |
Earnings From Discontinued Operations | - | - | 3.01 | -11.45 | - | - |
Net Income to Company | -40.11 | -39.68 | -18.04 | -17 | -3.97 | 8.69 |
Minority Interest in Earnings | 0.48 | 0.48 | 1.6 | 0.63 | 0.62 | -1.44 |
Net Income | -39.63 | -39.2 | -16.44 | -16.37 | -3.35 | 7.25 |
Net Income to Common | -39.63 | -39.2 | -16.44 | -16.37 | -3.35 | 7.25 |
Net Income Growth | - | - | - | - | - | -7.95% |
Shares Outstanding (Basic) | 550 | 548 | 547 | 493 | 432 | 432 |
Shares Outstanding (Diluted) | 550 | 548 | 547 | 493 | 432 | 432 |
Shares Change | 0.66% | 0.30% | 10.90% | 14.13% | - | 7.97% |
EPS (Basic) | -0.07 | -0.07 | -0.03 | -0.03 | -0.01 | 0.02 |
EPS (Diluted) | -0.07 | -0.07 | -0.03 | -0.03 | -0.01 | 0.02 |
EPS Growth | - | - | - | - | - | -14.75% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -24.21 | 10.34 | -28.98 | -0.36 | 35.81 | -30.34 |
Free Cash Flow Per Share | -0.04 | 0.02 | -0.05 | -0.00 | 0.08 | -0.07 |
Gross Margin | 7.70% | 8.29% | 10.01% | 13.05% | 9.44% | 11.70% |
Operating Margin | -8.74% | -8.00% | -3.68% | -1.87% | -0.65% | 1.95% |
Profit Margin | -10.30% | -9.46% | -3.76% | -3.61% | -0.54% | 1.01% |
Free Cash Flow Margin | -6.29% | 2.50% | -6.62% | -0.08% | 5.80% | -4.21% |
EBITDA | -29.54 | -29.11 | -11.74 | -4.69 | -2.01 | 15.84 |
EBITDA Margin | -7.67% | -7.03% | -2.68% | -1.03% | -0.33% | 2.20% |
D&A For EBITDA | 4.11 | 4.01 | 4.35 | 3.8 | 1.98 | 1.81 |
EBIT | -33.65 | -33.13 | -16.09 | -8.49 | -3.99 | 14.03 |
EBIT Margin | -8.74% | -8.00% | -3.68% | -1.87% | -0.65% | 1.95% |
Effective Tax Rate | - | - | - | - | - | 44.66% |