Gameone Holdings Limited (HKG:8282)
Hong Kong · Delayed Price · Currency is HKD 0.6900
+0.0850 (14.05%)
Aug 19, 2026, 10:59 AM HKT
Gameone Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 128.9 | 97.65 | 37.3 | 108.82 | 91.3 | 84.5 | |
Revenue Growth | 131.43% | 161.82% | -65.72% | 19.18% | 8.05% | 64.70% |
Cost of Revenue | 113.58 | 86.27 | 27.22 | 94.73 | 67.8 | 51.61 |
Gross Profit | 15.32 | 11.38 | 10.08 | 14.09 | 23.5 | 32.88 |
Selling, General & Admin | 10.92 | 10.69 | 12.21 | 46.35 | 37.83 | 32.94 |
Operating Expenses | 10.92 | 10.69 | 12.21 | 46.35 | 37.83 | 32.94 |
Operating Income | 4.41 | 0.69 | -2.12 | -32.27 | -14.34 | -0.06 |
Interest Expense | -0.03 | -0.02 | -0.03 | -0.04 | -0.03 | -0.04 |
Interest & Investment Income | 0.01 | 0.01 | 0.04 | 0.45 | 0.09 | 0 |
Currency Exchange Gain (Loss) | - | - | - | - | 1.87 | - |
Other Non Operating Income (Expenses) | 0.07 | 0.07 | 0.35 | 4.55 | 1.28 | 0.68 |
EBT Excluding Unusual Items | 4.46 | 0.75 | -1.77 | -27.31 | -11.13 | 0.59 |
Gain (Loss) on Sale of Investments | - | - | - | 0.03 | - | - |
Gain (Loss) on Sale of Assets | -0.18 | -0.18 | -0.04 | - | - | - |
Asset Writedown | - | - | - | -5.61 | - | -0.03 |
Other Unusual Items | 0.07 | - | - | -0.03 | - | - |
Pretax Income | 4.35 | 0.58 | -1.81 | -32.92 | -11.13 | 0.56 |
Income Tax Expense | - | - | 0.14 | - | - | - |
Earnings From Continuing Operations | 4.35 | 0.58 | -1.96 | -32.92 | -11.13 | 0.56 |
Minority Interest in Earnings | 0.06 | 0.07 | 0.35 | 0.44 | - | - |
Net Income | 4.41 | 0.65 | -1.61 | -32.48 | -11.13 | 0.56 |
Net Income to Common | 4.41 | 0.65 | -1.61 | -32.48 | -11.13 | 0.56 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 50 | 41 | 36 | 25 | 23 | 16 |
Shares Outstanding (Diluted) | 50 | 41 | 36 | 25 | 23 | 16 |
Shares Change | 35.46% | 15.01% | 40.44% | 11.30% | 42.06% | - |
EPS (Basic) | 0.09 | 0.02 | -0.05 | -1.28 | -0.49 | 0.03 |
EPS (Diluted) | 0.09 | 0.02 | -0.05 | -1.28 | -0.49 | 0.03 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -6.89 | 6.82 | -8.3 | -13.57 | -14.47 | 6.41 |
Free Cash Flow Per Share | -0.14 | 0.17 | -0.23 | -0.54 | -0.64 | 0.40 |
Gross Margin | 11.89% | 11.66% | 27.03% | 12.95% | 25.74% | 38.92% |
Operating Margin | 3.42% | 0.71% | -5.70% | -29.65% | -15.70% | -0.07% |
Profit Margin | 3.42% | 0.66% | -4.31% | -29.85% | -12.19% | 0.66% |
Free Cash Flow Margin | -5.34% | 6.99% | -22.26% | -12.47% | -15.85% | 7.58% |
EBITDA | 6.36 | 0.94 | -1.31 | -23.09 | -11.39 | 4.72 |
EBITDA Margin | 4.93% | 0.97% | -3.51% | -21.22% | -12.47% | 5.58% |
D&A For EBITDA | 1.95 | 0.25 | 0.81 | 9.18 | 2.95 | 4.77 |
EBIT | 4.41 | 0.69 | -2.12 | -32.27 | -14.34 | -0.06 |
EBIT Margin | 3.42% | 0.71% | -5.70% | -29.65% | -15.70% | -0.07% |