Shanxi Changcheng Microlight Equipment Co. Ltd. (HKG:8286)
Hong Kong · Delayed Price · Currency is HKD 0.1080
+0.0020 (1.89%)
Aug 28, 2026, 9:30 AM HKT
HKG:8286 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 17.59 | 18.48 | 17.14 | 26.72 | 15.54 | 18.42 | |
Revenue Growth | 4.97% | 7.78% | -35.84% | 71.98% | -15.65% | 128.47% |
Cost of Revenue | 11.92 | 12.1 | 10.72 | 14.33 | 9.58 | 15.1 |
Gross Profit | 5.68 | 6.38 | 6.43 | 12.38 | 5.96 | 3.32 |
Selling, General & Admin | 21.47 | 22.09 | 29.68 | 24.5 | 24.19 | 17.78 |
Operating Expenses | 21.73 | 22.35 | 39.86 | 22.26 | 25.8 | 22.89 |
Operating Income | -16.06 | -15.98 | -33.43 | -9.88 | -19.84 | -19.57 |
Interest Expense | -15.86 | -11.21 | -9.97 | -8.93 | -8.29 | -8.41 |
Interest & Investment Income | 0 | 0 | 0 | 0 | 0 | 0.01 |
Currency Exchange Gain (Loss) | 0.01 | 0.01 | 0.02 | -0.01 | 0.03 | -0.04 |
Other Non Operating Income (Expenses) | 2.26 | 2.3 | 2.29 | 3.82 | 12.39 | -2.59 |
EBT Excluding Unusual Items | -29.65 | -24.87 | -41.1 | -15 | -15.71 | -30.6 |
Gain (Loss) on Sale of Assets | 0.02 | 0.02 | - | 4.62 | 0.27 | 0.48 |
Asset Writedown | - | - | - | - | - | -5.21 |
Legal Settlements | - | - | - | - | - | -5.12 |
Other Unusual Items | - | - | 7.48 | - | 22.65 | - |
Pretax Income | -29.63 | -24.85 | -33.62 | -10.38 | 7.21 | -40.46 |
Earnings From Continuing Operations | -29.63 | -24.85 | -33.62 | -10.38 | 7.21 | -40.46 |
Minority Interest in Earnings | -0.06 | -0.06 | 0.09 | -0.02 | 0.01 | 0.07 |
Net Income | -29.69 | -24.91 | -33.53 | -10.39 | 7.22 | -40.39 |
Net Income to Common | -29.69 | -24.91 | -33.53 | -10.39 | 7.22 | -40.39 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 304 | 309 | 309 | 309 | 309 | 309 |
Shares Outstanding (Diluted) | 304 | 309 | 309 | 309 | 309 | 309 |
Shares Change | -1.57% | - | - | - | - | - |
EPS (Basic) | -0.10 | -0.08 | -0.11 | -0.03 | 0.02 | -0.13 |
EPS (Diluted) | -0.10 | -0.08 | -0.11 | -0.03 | 0.02 | -0.13 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.37 | -0.19 | 0.73 | -1.76 | -0.4 | 0.5 |
Free Cash Flow Per Share | -0.00 | -0.00 | 0.00 | -0.01 | -0.00 | 0.00 |
Gross Margin | 32.27% | 34.52% | 37.50% | 46.35% | 38.35% | 18.01% |
Operating Margin | -91.27% | -86.46% | -195.02% | -36.98% | -127.74% | -106.26% |
Profit Margin | -168.77% | -134.82% | -195.61% | -38.90% | 46.47% | -219.31% |
Free Cash Flow Margin | -2.08% | -1.02% | 4.27% | -6.57% | -2.59% | 2.73% |
EBITDA | -11.31 | -11.18 | -28.56 | -5.09 | -15.53 | -14.66 |
EBITDA Margin | -64.27% | -60.52% | -166.58% | -19.05% | -99.95% | -79.59% |
D&A For EBITDA | 4.75 | 4.79 | 4.88 | 4.79 | 4.32 | 4.91 |
EBIT | -16.06 | -15.98 | -33.43 | -9.88 | -19.84 | -19.57 |
EBIT Margin | -91.27% | -86.46% | -195.02% | -36.98% | -127.74% | -106.26% |