VSING Limited (HKG:8292)
Hong Kong · Delayed Price · Currency is HKD 0.1580
+0.0140 (9.72%)
Sep 2, 2026, 9:39 AM HKT
VSING Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 121.54 | 123.23 | 85.47 | 116.35 | 134.6 | 88.93 | |
Revenue Growth | 15.64% | 44.17% | -26.54% | -13.55% | 51.35% | 28.81% |
Cost of Revenue | 102.29 | 106.51 | 77.79 | 108.74 | 121.33 | 78.55 |
Gross Profit | 19.26 | 16.72 | 7.69 | 7.61 | 13.26 | 10.38 |
Selling, General & Admin | 27.09 | 23.37 | 16.54 | 21.49 | 22.64 | 17.71 |
Other Operating Expenses | -0.39 | - | - | - | - | - |
Operating Expenses | 29.56 | 26.23 | 16.62 | 20.23 | 29.84 | 18.16 |
Operating Income | -10.31 | -9.5 | -8.93 | -12.61 | -16.58 | -7.78 |
Interest Expense | -0.85 | -0.68 | -0.49 | -0.51 | -0.76 | -0.9 |
Interest & Investment Income | 0.12 | 0.12 | 0.56 | 0.86 | 0.24 | 0.21 |
Earnings From Equity Investments | - | - | -0.52 | 0.17 | -0.7 | -0.37 |
Currency Exchange Gain (Loss) | 0.4 | 0.4 | 0.36 | -1.11 | 0.62 | 0.54 |
Other Non Operating Income (Expenses) | 0.18 | 0.18 | 0.22 | 0.22 | 0.27 | 0.89 |
EBT Excluding Unusual Items | -10.46 | -9.49 | -8.81 | -12.98 | -16.91 | -7.4 |
Impairment of Goodwill | -58.7 | -58.7 | - | -1.02 | - | - |
Gain (Loss) on Sale of Investments | -5.93 | -5.93 | 1.58 | 1.84 | -1.32 | -4.37 |
Gain (Loss) on Sale of Assets | 0.07 | 0.07 | 0.34 | -0.06 | 4.32 | 0.01 |
Asset Writedown | -0.16 | -0.16 | -0.56 | -8.55 | - | - |
Other Unusual Items | - | - | - | - | 0.07 | - |
Pretax Income | -75.16 | -74.2 | -7.45 | -20.76 | -13.49 | -11.76 |
Income Tax Expense | -0.29 | -0.11 | 0.03 | 0.01 | -0.4 | 0.11 |
Earnings From Continuing Operations | -74.88 | -74.09 | -7.48 | -20.77 | -13.09 | -11.87 |
Minority Interest in Earnings | -0.98 | -0.38 | 1.3 | 0.36 | 0.54 | 0.25 |
Net Income | -75.86 | -74.47 | -6.18 | -20.4 | -12.55 | -11.62 |
Net Income to Common | -75.86 | -74.47 | -6.18 | -20.4 | -12.55 | -11.62 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,059 | 879 | 634 | 634 | 634 | 282 |
Shares Outstanding (Diluted) | 1,059 | 879 | 634 | 634 | 634 | 282 |
Shares Change | 56.48% | 38.77% | - | - | 124.72% | 226.08% |
EPS (Basic) | -0.07 | -0.08 | -0.01 | -0.03 | -0.02 | -0.04 |
EPS (Diluted) | -0.07 | -0.08 | -0.01 | -0.03 | -0.02 | -0.04 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1.08 | -13.41 | -9.49 | -8.68 | -12.27 | -4.89 |
Free Cash Flow Per Share | -0.00 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 |
Gross Margin | 15.84% | 13.57% | 9.00% | 6.54% | 9.85% | 11.68% |
Operating Margin | -8.48% | -7.71% | -10.45% | -10.84% | -12.32% | -8.74% |
Profit Margin | -62.42% | -60.43% | -7.23% | -17.54% | -9.32% | -13.06% |
Free Cash Flow Margin | -0.89% | -10.88% | -11.11% | -7.46% | -9.12% | -5.49% |
EBITDA | -8.27 | -8.2 | -8.84 | -10.92 | -14.24 | -3.9 |
EBITDA Margin | -6.80% | -6.66% | -10.34% | -9.38% | -10.58% | -4.38% |
D&A For EBITDA | 2.04 | 1.3 | 0.09 | 1.7 | 2.34 | 3.88 |
EBIT | -10.31 | -9.5 | -8.93 | -12.61 | -16.58 | -7.78 |
EBIT Margin | -8.48% | -7.71% | -10.45% | -10.84% | -12.32% | -8.74% |