Xinyi Electric Storage Holdings Limited (HKG:8328)
Hong Kong · Delayed Price · Currency is HKD 0.3800
+0.0500 (15.15%)
Aug 24, 2026, 4:08 PM HKT
HKG:8328 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 985.62 | 1,048 | 1,234 | 1,392 | 1,066 | 506.19 | |
Revenue Growth | -7.43% | -15.04% | -11.36% | 30.55% | 110.64% | 132.05% |
Cost of Revenue | 805.23 | 867.77 | 1,031 | 1,197 | 900.92 | 380.05 |
Gross Profit | 180.39 | 180.55 | 203.12 | 195.29 | 165.33 | 126.14 |
Selling, General & Admin | 202.07 | 191.78 | 190.8 | 156.28 | 97.03 | 73.9 |
Other Operating Expenses | -47.39 | -38.08 | -19.33 | -69.76 | -4.98 | -36.41 |
Operating Expenses | 162.31 | 161.32 | 173.31 | 86.52 | 92.05 | 37.49 |
Operating Income | 18.08 | 19.23 | 29.81 | 108.77 | 73.28 | 88.65 |
Interest Expense | -11.84 | -13.8 | -17.72 | -15.05 | -4.78 | - |
Interest & Investment Income | 47.14 | 46.96 | 1.04 | 1.29 | 3.44 | 1.8 |
Earnings From Equity Investments | 7.1 | 18.4 | 3.85 | -0.01 | -0.01 | -0 |
Currency Exchange Gain (Loss) | -20.72 | -8.95 | 3.69 | 9.16 | 3.03 | 0.35 |
EBT Excluding Unusual Items | 39.76 | 61.84 | 20.67 | 104.16 | 74.96 | 90.79 |
Gain (Loss) on Sale of Assets | -10.45 | 3.18 | -99.88 | 5.46 | 1.8 | -3.83 |
Asset Writedown | -114.7 | -114.7 | -110.14 | - | - | - |
Other Unusual Items | - | - | - | - | 0.05 | - |
Pretax Income | -85.39 | -49.68 | -189.36 | 109.62 | 76.81 | 86.96 |
Income Tax Expense | 6.88 | 9.46 | 18.33 | 17.52 | 21.88 | 20.63 |
Earnings From Continuing Operations | -92.27 | -59.14 | -207.69 | 92.1 | 54.93 | 66.32 |
Minority Interest in Earnings | 2.82 | 2.03 | 10.62 | -8.96 | -9.03 | -3.69 |
Net Income | -89.45 | -57.11 | -197.07 | 83.14 | 45.9 | 62.63 |
Net Income to Common | -89.45 | -57.11 | -197.07 | 83.14 | 45.9 | 62.63 |
Net Income Growth | - | - | - | 81.14% | -26.71% | 214.39% |
Shares Outstanding (Basic) | 786 | 786 | 785 | 785 | 746 | 660 |
Shares Outstanding (Diluted) | 786 | 786 | 785 | 789 | 751 | 666 |
Shares Change | - | 0.01% | -0.39% | 4.96% | 12.76% | 2.79% |
EPS (Basic) | -0.11 | -0.07 | -0.25 | 0.11 | 0.06 | 0.09 |
EPS (Diluted) | -0.11 | -0.07 | -0.25 | 0.11 | 0.06 | 0.09 |
EPS Growth | - | - | - | 72.50% | -35.00% | 205.85% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -48.99 | 112.76 | -20.53 | -98.86 | -747.42 | -162.24 |
Free Cash Flow Per Share | -0.06 | 0.14 | -0.03 | -0.13 | -0.99 | -0.24 |
Gross Margin | 18.30% | 17.22% | 16.46% | 14.03% | 15.51% | 24.92% |
Operating Margin | 1.84% | 1.84% | 2.42% | 7.81% | 6.87% | 17.51% |
Profit Margin | -9.07% | -5.45% | -15.97% | 5.97% | 4.30% | 12.37% |
Free Cash Flow Margin | -4.97% | 10.76% | -1.66% | -7.10% | -70.10% | -32.05% |
EBITDA | 52.55 | 54.58 | 79.22 | 142.23 | 102.55 | 98.2 |
EBITDA Margin | 5.33% | 5.21% | 6.42% | 10.22% | 9.62% | 19.40% |
D&A For EBITDA | 34.47 | 35.35 | 49.41 | 33.45 | 29.27 | 9.56 |
EBIT | 18.08 | 19.23 | 29.81 | 108.77 | 73.28 | 88.65 |
EBIT Margin | 1.84% | 1.84% | 2.42% | 7.81% | 6.87% | 17.51% |
Effective Tax Rate | - | - | - | 15.99% | 28.48% | 23.73% |