Basic House New Life Group Limited (HKG:8360)
Hong Kong · Delayed Price · Currency is HKD 0.2500
+0.0050 (2.04%)
Jan 30, 2026, 4:08 PM HKT
HKG:8360 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 73.45 | 65.67 | 63.81 | 140.06 | 109.45 | 67.08 | Upgrade |
Other Revenue | -0.13 | - | - | - | - | 0.72 | Upgrade |
| 73.32 | 65.67 | 63.81 | 140.06 | 109.45 | 67.8 | Upgrade | |
Revenue Growth (YoY) | 43.17% | 2.91% | -54.44% | 27.98% | 61.43% | -52.50% | Upgrade |
Cost of Revenue | 72.28 | 63.93 | 68.73 | 142.4 | 110.55 | 70.43 | Upgrade |
Gross Profit | 1.03 | 1.74 | -4.92 | -2.33 | -1.1 | -2.63 | Upgrade |
Selling, General & Admin | 7.24 | 7.49 | 3.06 | 5 | 7.82 | 0.59 | Upgrade |
Other Operating Expenses | 14.67 | 10.54 | 9.87 | 9.29 | 29.19 | 14.82 | Upgrade |
Operating Expenses | 21.91 | 18.03 | 12.99 | 14.3 | 37.01 | 16.16 | Upgrade |
Operating Income | -20.88 | -16.29 | -17.91 | -16.63 | -38.11 | -18.79 | Upgrade |
Interest Expense | -8.89 | -3.14 | -1.89 | -1.79 | -4.68 | -5.07 | Upgrade |
Interest & Investment Income | 1.54 | 0.68 | 0.32 | 0.06 | 0.05 | 0.01 | Upgrade |
Earnings From Equity Investments | 0.38 | 0.06 | -1.12 | - | -0.1 | -0.46 | Upgrade |
Currency Exchange Gain (Loss) | 0 | - | - | - | - | -0.02 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | -1.21 | - | - | Upgrade |
EBT Excluding Unusual Items | -27.84 | -18.68 | -20.6 | -19.57 | -42.84 | -24.33 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -0.15 | -0.2 | Upgrade |
Impairment of Goodwill | -0.31 | -0.31 | - | -1.12 | - | - | Upgrade |
Gain (Loss) on Sale of Investments | 6.27 | 7.69 | -2.9 | -0.12 | 0.39 | -17.69 | Upgrade |
Gain (Loss) on Sale of Assets | 0.06 | - | 5.89 | 0.01 | 0.17 | -0.01 | Upgrade |
Other Unusual Items | 0.94 | 0.94 | - | - | -0.1 | - | Upgrade |
Pretax Income | -20.87 | -10.36 | -17.61 | -20.79 | -42.54 | -42.23 | Upgrade |
Income Tax Expense | 0.46 | 0.46 | 0.04 | - | -0.12 | -0.02 | Upgrade |
Earnings From Continuing Operations | -21.34 | -10.82 | -17.64 | -20.79 | -42.42 | -42.21 | Upgrade |
Minority Interest in Earnings | 0.34 | -0.45 | 1.78 | 2.87 | 10.1 | 4.17 | Upgrade |
Net Income | -21 | -11.26 | -15.86 | -17.92 | -32.32 | -38.04 | Upgrade |
Net Income to Common | -21 | -11.26 | -15.86 | -17.92 | -32.32 | -38.04 | Upgrade |
Shares Outstanding (Basic) | 360 | 360 | 360 | 356 | 170 | 72 | Upgrade |
Shares Outstanding (Diluted) | 360 | 360 | 360 | 356 | 170 | 72 | Upgrade |
Shares Change (YoY) | - | - | 1.33% | 108.62% | 138.02% | 20.34% | Upgrade |
EPS (Basic) | -0.06 | -0.03 | -0.04 | -0.05 | -0.19 | -0.53 | Upgrade |
EPS (Diluted) | -0.06 | -0.03 | -0.04 | -0.05 | -0.19 | -0.53 | Upgrade |
Free Cash Flow | -51.32 | -15.73 | 0.8 | -18.9 | -11.54 | -2.64 | Upgrade |
Free Cash Flow Per Share | -0.14 | -0.04 | 0.00 | -0.05 | -0.07 | -0.04 | Upgrade |
Gross Margin | 1.41% | 2.65% | -7.70% | -1.67% | -1.01% | -3.88% | Upgrade |
Operating Margin | -28.47% | -24.80% | -28.06% | -11.87% | -34.82% | -27.72% | Upgrade |
Profit Margin | -28.64% | -17.15% | -24.85% | -12.79% | -29.53% | -56.10% | Upgrade |
Free Cash Flow Margin | -70.00% | -23.96% | 1.26% | -13.49% | -10.55% | -3.90% | Upgrade |
EBITDA | -20.63 | -15.94 | -16.84 | -15.52 | -36.83 | -17.95 | Upgrade |
EBITDA Margin | -28.13% | -24.27% | -26.40% | -11.08% | -33.65% | -26.47% | Upgrade |
D&A For EBITDA | 0.25 | 0.35 | 1.06 | 1.11 | 1.29 | 0.85 | Upgrade |
EBIT | -20.88 | -16.29 | -17.91 | -16.63 | -38.11 | -18.79 | Upgrade |
EBIT Margin | -28.47% | -24.80% | -28.06% | -11.87% | -34.82% | -27.72% | Upgrade |
Advertising Expenses | - | 6.36 | 2.78 | 4.73 | 7.82 | 0.57 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.