Basic House New Life Group Limited (HKG:8360)
Hong Kong · Delayed Price · Currency is HKD 0.3500
-0.0250 (-6.67%)
May 28, 2026, 1:00 PM HKT
HKG:8360 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 79.41 | 65.67 | 63.81 | 140.06 | 109.45 |
| 79.41 | 65.67 | 63.81 | 140.06 | 109.45 | |
Revenue Growth (YoY) | 20.93% | 2.91% | -54.44% | 27.98% | 61.43% |
Cost of Revenue | 78.5 | 63.93 | 68.73 | 142.4 | 110.55 |
Gross Profit | 0.91 | 1.74 | -4.92 | -2.33 | -1.1 |
Selling, General & Admin | 0.46 | 1.13 | 3.06 | 5 | 7.82 |
Other Operating Expenses | 12.71 | 16.9 | 9.87 | 9.29 | 29.19 |
Operating Expenses | 13.17 | 18.03 | 12.99 | 14.3 | 37.01 |
Operating Income | -12.26 | -16.29 | -17.91 | -16.63 | -38.11 |
Interest Expense | -29.39 | -3.14 | -1.89 | -1.79 | -4.68 |
Interest & Investment Income | 4.65 | 0.68 | 0.32 | 0.06 | 0.05 |
Earnings From Equity Investments | -0.09 | 0.06 | -1.12 | - | -0.1 |
Currency Exchange Gain (Loss) | 0.01 | - | - | - | - |
Other Non Operating Income (Expenses) | 0.13 | - | - | -1.21 | - |
EBT Excluding Unusual Items | -36.95 | -18.68 | -20.6 | -19.57 | -42.84 |
Merger & Restructuring Charges | - | - | - | - | -0.15 |
Impairment of Goodwill | - | -0.31 | - | -1.12 | - |
Gain (Loss) on Sale of Investments | -0 | 3.02 | -3.35 | -0.12 | 0.39 |
Gain (Loss) on Sale of Assets | 0.55 | 4.68 | 6.34 | 0.01 | 0.17 |
Other Unusual Items | 4.32 | 0.94 | - | - | -0.1 |
Pretax Income | -32.09 | -10.36 | -17.61 | -20.79 | -42.54 |
Income Tax Expense | 0.64 | 0.46 | 0.04 | - | -0.12 |
Earnings From Continuing Operations | -32.73 | -10.82 | -17.64 | -20.79 | -42.42 |
Minority Interest in Earnings | 0.18 | -0.45 | 1.78 | 2.87 | 10.1 |
Net Income | -32.54 | -11.26 | -15.86 | -17.92 | -32.32 |
Net Income to Common | -32.54 | -11.26 | -15.86 | -17.92 | -32.32 |
Shares Outstanding (Basic) | 360 | 360 | 360 | 356 | 170 |
Shares Outstanding (Diluted) | 360 | 360 | 360 | 356 | 170 |
Shares Change (YoY) | - | - | 1.33% | 108.62% | 138.02% |
EPS (Basic) | -0.09 | -0.03 | -0.04 | -0.05 | -0.19 |
EPS (Diluted) | -0.09 | -0.03 | -0.04 | -0.05 | -0.19 |
Free Cash Flow | -37.24 | -18.06 | 0.8 | -18.9 | -11.54 |
Free Cash Flow Per Share | -0.10 | -0.05 | 0.00 | -0.05 | -0.07 |
Gross Margin | 1.15% | 2.65% | -7.70% | -1.67% | -1.01% |
Operating Margin | -15.44% | -24.80% | -28.06% | -11.87% | -34.82% |
Profit Margin | -40.98% | -17.15% | -24.85% | -12.79% | -29.53% |
Free Cash Flow Margin | -46.89% | -27.51% | 1.26% | -13.49% | -10.55% |
EBITDA | -11.94 | -15.94 | -16.84 | -15.52 | -36.83 |
EBITDA Margin | -15.04% | -24.27% | -26.40% | -11.08% | -33.65% |
D&A For EBITDA | 0.32 | 0.35 | 1.06 | 1.11 | 1.29 |
EBIT | -12.26 | -16.29 | -17.91 | -16.63 | -38.11 |
EBIT Margin | -15.44% | -24.80% | -28.06% | -11.87% | -34.82% |
Advertising Expenses | - | - | 2.78 | 4.73 | 7.82 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.