Simplicity Holding Limited (HKG:8367)
0.2010
0.00 (0.00%)
At close: Aug 24, 2026
Simplicity Holding Cash Flow Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | -30.54 | -20.85 | 8.25 | -34.63 | 4.01 |
Depreciation & Amortization | 10.73 | 10.63 | 12.14 | 12.45 | 15.05 |
Loss (Gain) From Sale of Assets | 0.01 | -0.01 | 0.16 | -2.43 | -16.81 |
Asset Writedown & Restructuring Costs | 15.79 | 9.79 | 0.55 | 6.8 | 2.34 |
Loss (Gain) From Sale of Investments | -0.5 | 1.86 | -0.5 | - | -0.05 |
Stock-Based Compensation | - | - | - | 9.15 | - |
Provision & Write-off of Bad Debts | 0.93 | 0.47 | 0.4 | - | 1.94 |
Other Operating Activities | 0.44 | -0.62 | -13.89 | 0.71 | -5.68 |
Change in Accounts Receivable | 12.95 | -13.36 | 1.85 | 8.19 | -6.75 |
Change in Inventory | 0.29 | 1.87 | -0.1 | -0.74 | -0.09 |
Change in Accounts Payable | -8.84 | 22.86 | 0.51 | 6.95 | 0.28 |
Change in Unearned Revenue | - | - | - | -2.09 | 6.79 |
Change in Other Net Operating Assets | 0.08 | 0.04 | 0.02 | 0.31 | - |
Operating Cash Flow | 1.34 | 12.68 | 9.13 | 4.65 | 1.01 |
Operating Cash Flow Growth | -89.45% | 38.86% | 96.30% | 358.78% | -89.16% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -2.6 | -11.75 | -3.34 | -1.2 | -0.05 |
Sale of Property, Plant & Equipment | 5.93 | 0.06 | 1.21 | 2.03 | 41.59 |
Cash Acquisitions | - | - | - | -9.21 | 0.46 |
Divestitures | - | - | - | -0 | 3.55 |
Investment in Securities | 0.66 | 0.68 | - | - | 0.05 |
Other Investing Activities | 0.02 | 0.13 | 0.01 | 0.07 | 0.01 |
Investing Cash Flow | 4 | -10.89 | -2.11 | -8.31 | 45.62 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Long-Term Debt Issued | - | 4 | 2.14 | - | - |
Total Debt Issued | - | 4 | 2.14 | - | - |
Short-Term Debt Repaid | - | - | - | - | -15 |
Long-Term Debt Repaid | -10.33 | -11.09 | -15.35 | -11.94 | -11.49 |
Total Debt Repaid | -10.33 | -11.09 | -15.35 | -11.94 | -26.49 |
Net Debt Issued (Repaid) | -10.33 | -7.09 | -13.22 | -11.94 | -26.49 |
Issuance of Common Stock | 2.48 | 3.91 | - | - | - |
Other Financing Activities | -0.25 | -0.43 | -0.8 | -0.76 | -1.08 |
Financing Cash Flow | -8.09 | -3.6 | -14.02 | -12.7 | -27.57 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Foreign Exchange Rate Adjustments | -0.01 | - | - | -0.02 | 0.03 |
Net Cash Flow | -2.76 | -1.8 | -7 | -16.38 | 19.09 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -1.26 | 0.93 | 5.8 | 3.46 | 0.97 |
Free Cash Flow Growth | - | -84.00% | 67.73% | 257.29% | -89.40% |
Free Cash Flow Margin | -1.76% | 0.95% | 6.31% | 5.03% | 1.13% |
Free Cash Flow Per Share | -0.02 | 0.01 | 0.12 | 0.07 | 0.02 |
Levered Free Cash Flow | 3.75 | 2.01 | -18.95 | 32.77 | 31.61 |
Unlevered Free Cash Flow | 4.05 | 2.59 | -18.28 | 33.27 | 32.29 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 0.25 | 0.43 | 0.8 | 0.76 | 1.08 |
Cash Income Tax Paid | -0.79 | 0.92 | 0.12 | - | -0.02 |
Change in Working Capital | 4.48 | 11.41 | 2.02 | 12.61 | 0.23 |