Creative China Holdings Limited (HKG:8368)
0.2750
-0.0150 (-5.17%)
Aug 25, 2026, 3:11 PM HKT
Creative China Holdings Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1.67 | 11.63 | 11.84 | 25.66 | 24.04 | 6.13 |
Cash & Short-Term Investments | 1.67 | 11.63 | 11.84 | 25.66 | 24.04 | 6.13 |
Cash Growth | -85.28% | -1.77% | -53.87% | 6.72% | 292.49% | -46.16% |
Accounts Receivable | 455.28 | 177.96 | 162.45 | 157.19 | 106.68 | 23.26 |
Other Receivables | 0.13 | 3.83 | 2.84 | 3.52 | 54.29 | 12.52 |
Receivables | 455.41 | 181.79 | 165.29 | 160.71 | 160.97 | 35.78 |
Inventory | 0.05 | 0.06 | - | - | - | - |
Prepaid Expenses | - | 258.51 | 211.35 | 148.54 | 100.23 | 63.86 |
Other Current Assets | - | 3.41 | 18.99 | 22.67 | 26.02 | 130.53 |
Total Current Assets | 457.13 | 455.39 | 407.46 | 357.58 | 311.26 | 236.3 |
Property, Plant & Equipment | 2.47 | 1.22 | 2.25 | 0.91 | 4.46 | 0.67 |
Other Intangible Assets | - | - | - | 4.14 | 5.83 | 7.52 |
Long-Term Accounts Receivable | - | - | - | - | 18.3 | - |
Long-Term Deferred Tax Assets | 0.16 | 0.14 | 0.77 | 0.87 | 0.88 | - |
Other Long-Term Assets | - | - | 0.38 | - | - | - |
Total Assets | 459.76 | 456.74 | 410.86 | 363.5 | 340.73 | 244.49 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 0.2 | - | 0.82 | 10.41 | 8.41 | 64.8 |
Accrued Expenses | - | 6.59 | 6.99 | 6.5 | 8.53 | - |
Short-Term Debt | 18.47 | 18.61 | 16 | 17.71 | 66.47 | 25.88 |
Current Portion of Leases | 1.13 | 0.54 | 1.61 | 0.66 | 2.61 | 0.54 |
Current Income Taxes Payable | 14.8 | 14.8 | 15.62 | 15.57 | 17.7 | 6.32 |
Current Unearned Revenue | 7.58 | 7.58 | 8.94 | 16.2 | 18.59 | 14.2 |
Other Current Liabilities | 66.24 | 57.1 | 53.32 | 35.19 | 39.26 | 37.24 |
Total Current Liabilities | 108.42 | 105.22 | 103.29 | 102.24 | 161.56 | 148.98 |
Long-Term Leases | 0.79 | - | 0.55 | - | 1.45 | - |
Total Liabilities | 109.21 | 105.22 | 103.84 | 102.24 | 163.02 | 148.98 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 24.85 | 24.85 | 24.85 | 22.61 | 15.51 | 13.81 |
Additional Paid-In Capital | - | 253.72 | 253.72 | 234.77 | 200.3 | 169.17 |
Retained Earnings | - | 59.29 | 14.64 | -9.71 | -53.56 | -102.64 |
Comprehensive Income & Other | 325.7 | 13.68 | 14.46 | 14.11 | 13.98 | 15.33 |
Total Common Equity | 350.55 | 351.52 | 307.66 | 261.77 | 176.22 | 95.66 |
Minority Interest | - | - | -0.65 | -0.51 | 1.5 | -0.16 |
Shareholders' Equity | 350.55 | 351.52 | 307.02 | 261.27 | 177.72 | 95.51 |
Total Liabilities & Equity | 459.76 | 456.74 | 410.86 | 363.5 | 340.73 | 244.49 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 20.4 | 19.16 | 18.17 | 18.37 | 70.53 | 26.42 |
Net Cash (Debt) | -18.73 | -7.53 | -6.33 | 7.29 | -46.49 | -20.29 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -0.03 | -0.01 | -0.01 | 0.02 | -0.13 | -0.07 |
Filing Date Shares Outstanding | 590.71 | 577.8 | 577.8 | 528.39 | 372.99 | 331.32 |
Total Common Shares Outstanding | 590.71 | 577.8 | 577.8 | 528.39 | 372.99 | 331.32 |
Working Capital | 348.71 | 350.17 | 304.17 | 255.34 | 149.7 | 87.32 |
Book Value Per Share | 0.59 | 0.61 | 0.53 | 0.50 | 0.47 | 0.29 |
Tangible Book Value | 350.55 | 351.52 | 307.66 | 257.63 | 170.39 | 88.15 |
Tangible Book Value Per Share | 0.59 | 0.61 | 0.53 | 0.49 | 0.46 | 0.27 |
Machinery | - | 1.85 | 1.68 | 15.53 | 15.5 | 15.48 |
Leasehold Improvements | - | 0.64 | 0.65 | 1.96 | 1.95 | 1.72 |