Taste Gourmet Group Limited (HKG:8371)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.880
+0.010 (0.53%)
Aug 12, 2026, 3:02 PM HKT

Taste Gourmet Group Cash Flow Statement

Millions HKD. Fiscal year is Apr - Mar.

Operating Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Income
117.495.5390.4668.5726.38
Depreciation & Amortization
236.01219.65184.29130.11113.83
Loss (Gain) From Sale of Assets
2.22-0.260.270.31.15
Asset Writedown & Restructuring Costs
6.088.61.822.880.09
Loss (Gain) From Sale of Investments
-0.06-0.06-0.06-0.06-0.06
Stock-Based Compensation
0.370.080.090.190.13
Other Operating Activities
6.477.2913.546.9514.02
Change in Accounts Receivable
0.59-1.1-8.2-3.27-3.41
Change in Inventory
-0.06-0.19-1.39-0.24-0.23
Change in Accounts Payable
12.115.8618.4942.1-3.97
Change in Unearned Revenue
2.72.451.41.15-0.83
Change in Other Net Operating Assets
-1.241.64-0.24-0.68-0.69
Operating Cash Flow
382.56349.48300.48248146.41
Operating Cash Flow Growth
9.47%16.31%21.16%69.39%19.35%

Investing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Capital Expenditures
-55.21-65.82-91.79-56.37-49.2
Sale of Property, Plant & Equipment
0.070.40.43-0.1
Sale (Purchase) of Intangibles
--2.28-0.09--
Investment in Securities
-2-0.050.060.02-
Other Investing Activities
-8.68-5.78-5.33-8.69-5.99
Investing Cash Flow
-65.82-73.52-96.72-65.03-55.09

Financing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Short-Term Debt Repaid
-----0.76
Long-Term Debt Repaid
-165.87-148.86-123.72-84.07-72.09
Total Debt Repaid
-165.87-148.86-123.72-84.07-72.85
Net Debt Issued (Repaid)
-165.87-148.86-123.72-84.07-72.85
Issuance of Common Stock
2.090.720.2--
Repurchase of Common Stock
----9.2-
Common Dividends Paid
-60.94-50.85-40.52-24.36-30.95
Other Financing Activities
-18.26-28.8-14.75-10.7-4.57
Financing Cash Flow
-242.98-227.79-178.8-128.33-108.38

Net Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Foreign Exchange Rate Adjustments
0.93-0.25-0.71-0.430.26
Net Cash Flow
74.6947.9224.2554.22-16.79

Free Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Free Cash Flow
327.36283.66208.69191.6497.21
Free Cash Flow Growth
15.40%35.93%8.90%97.13%4.83%
Free Cash Flow Margin
24.25%23.26%20.38%25.63%17.11%
Free Cash Flow Per Share
0.850.740.550.500.25
Levered Free Cash Flow
276.79237.93168.71156.4482.13
Unlevered Free Cash Flow
288.2249.97177.93163.1388.04

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash Interest Paid
18.2619.2614.7510.79.46
Cash Income Tax Paid
27.5621.513.0910.3-4.03
Change in Working Capital
14.0818.6510.0739.06-9.13