Indigo Star Holdings Limited (HKG:8373)
Hong Kong · Delayed Price · Currency is HKD 0.8800
-0.0200 (-2.22%)
Oct 8, 2026, 10:49 AM HKT
Indigo Star Holdings Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 101.31 | 81.73 | 86.43 | 44.32 | 32.64 | 16.02 | |
Revenue Growth | 18.08% | -5.44% | 95.03% | 35.77% | 103.78% | 69.81% |
Cost of Revenue | 86.47 | 66.67 | 71.84 | 32.89 | 24.55 | 13.53 |
Gross Profit | 14.85 | 15.06 | 14.6 | 11.42 | 8.09 | 2.49 |
Selling, General & Admin | 13.28 | 12.62 | 11.67 | 9.65 | 7.12 | 4.44 |
Operating Expenses | 13.94 | 13.27 | 11.46 | 9.77 | 7.47 | 4.43 |
Operating Income | 0.91 | 1.78 | 3.13 | 1.66 | 0.62 | -1.94 |
Interest Expense | -0.08 | -0.1 | -0.09 | -0.09 | -0.11 | -0.13 |
Interest & Investment Income | 0.11 | 0.14 | 0.14 | 0.05 | 0.07 | 0.06 |
Other Non Operating Income (Expenses) | 0.45 | 0.16 | 0.23 | 0.29 | 0.12 | -1.54 |
EBT Excluding Unusual Items | 1.39 | 1.98 | 3.41 | 1.91 | 0.7 | -3.54 |
Gain (Loss) on Sale of Investments | 0.42 | 0.42 | -0.11 | -0.38 | -0.61 | -0.3 |
Gain (Loss) on Sale of Assets | 2.33 | -0.01 | 0.04 | - | - | 0.02 |
Other Unusual Items | 0.11 | 0.11 | 0.33 | 0.21 | 0.22 | 0.11 |
Pretax Income | 4.24 | 2.5 | 3.66 | 1.74 | 0.31 | -3.72 |
Income Tax Expense | 0.51 | 0.55 | 0.5 | 0.74 | 0.02 | - |
Net Income | 3.76 | 1.94 | 3.17 | 1 | 0.29 | -3.72 |
Net Income to Common | 3.76 | 1.94 | 3.17 | 1 | 0.29 | -3.72 |
Net Income Growth | 25.63% | -38.64% | 217.12% | 242.12% | - | - |
Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 40 |
Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | 40 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.09 | 0.05 | 0.08 | 0.02 | 0.01 | -0.09 |
EPS (Diluted) | 0.09 | 0.05 | 0.08 | 0.02 | 0.01 | -0.09 |
EPS Growth | 25.63% | -38.64% | 217.12% | 242.12% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 8.08 | -0.26 | 1.37 | 5.77 | 2.06 | -2.27 |
Free Cash Flow Per Share | 0.20 | -0.01 | 0.03 | 0.14 | 0.05 | -0.06 |
Gross Margin | 14.65% | 18.42% | 16.89% | 25.78% | 24.79% | 15.56% |
Operating Margin | 0.90% | 2.18% | 3.62% | 3.73% | 1.90% | -12.11% |
Profit Margin | 3.71% | 2.38% | 3.67% | 2.25% | 0.90% | -23.19% |
Free Cash Flow Margin | 7.97% | -0.32% | 1.58% | 13.01% | 6.32% | -14.19% |
EBITDA | 1.58 | 2.47 | 3.84 | 2.36 | 1.28 | -1.41 |
EBITDA Margin | 1.56% | 3.02% | 4.45% | 5.33% | 3.93% | -8.81% |
D&A For EBITDA | 0.67 | 0.68 | 0.71 | 0.71 | 0.66 | 0.53 |
EBIT | 0.91 | 1.78 | 3.13 | 1.66 | 0.62 | -1.94 |
EBIT Margin | 0.90% | 2.18% | 3.62% | 3.73% | 1.90% | -12.11% |
Effective Tax Rate | 12.07% | 22.12% | 13.51% | 42.42% | 5.20% | - |