Data Union Capital International Holdings Group Limited (HKG:8375)
Hong Kong · Delayed Price · Currency is HKD 0.9700
+0.0700 (7.78%)
Sep 11, 2026, 3:53 PM HKT
HKG:8375 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 97.37 | 92.11 | 81.55 | 84.26 | 86.37 | 132.48 | |
Revenue Growth | 13.00% | 12.95% | -3.22% | -2.44% | -34.80% | 37.61% |
Cost of Revenue | 86.12 | 85.45 | 75.41 | 78.14 | 81.31 | 109.2 |
Gross Profit | 11.25 | 6.65 | 6.14 | 6.12 | 5.06 | 23.28 |
Selling, General & Admin | 25.39 | 22.38 | 16.52 | 15.83 | 19.04 | 18 |
Operating Expenses | 25.34 | 22.33 | 16.4 | 15.88 | 19.04 | 18 |
Operating Income | -14.09 | -15.68 | -10.26 | -9.76 | -13.98 | 5.29 |
Interest Expense | -0.17 | -0.26 | -0.57 | -0.64 | -0.64 | -0.58 |
Interest & Investment Income | 0.02 | 0.02 | 0.13 | 0.17 | 0.24 | 0.21 |
Currency Exchange Gain (Loss) | -0.17 | -0.16 | -0.25 | 0.04 | 0.11 | -0.14 |
Other Non Operating Income (Expenses) | 1.3 | 1.52 | 2.26 | 0.34 | 0.77 | 2.21 |
EBT Excluding Unusual Items | -13.11 | -14.55 | -8.69 | -9.86 | -13.49 | 6.99 |
Gain (Loss) on Sale of Investments | - | 0.11 | 5.95 | 2.95 | -1.59 | 0.09 |
Gain (Loss) on Sale of Assets | 0.15 | 0.45 | 0.9 | - | - | - |
Asset Writedown | -2.16 | -2.16 | -3.34 | -4.94 | -4.24 | -0.12 |
Other Unusual Items | - | - | 0.18 | - | 0.29 | 0.02 |
Pretax Income | -15.12 | -16.16 | -5.01 | -11.85 | -19.03 | 6.98 |
Income Tax Expense | 0.81 | 0.63 | 0.47 | 0.34 | -0.48 | 1.91 |
Net Income | -15.93 | -16.79 | -5.48 | -12.19 | -18.55 | 5.08 |
Net Income to Common | -15.93 | -16.79 | -5.48 | -12.19 | -18.55 | 5.08 |
Net Income Growth | - | - | - | - | - | 531.47% |
Shares Outstanding (Basic) | 314 | 288 | 288 | 288 | 277 | 198 |
Shares Outstanding (Diluted) | 314 | 288 | 288 | 288 | 277 | 198 |
Shares Change | 8.89% | - | - | 4.13% | 39.70% | 23.74% |
EPS (Basic) | -0.05 | -0.06 | -0.02 | -0.04 | -0.07 | 0.03 |
EPS (Diluted) | -0.05 | -0.06 | -0.02 | -0.04 | -0.07 | 0.03 |
EPS Growth | - | - | - | - | - | 410.31% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2.31 | 3.2 | -6.47 | 1.59 | -8.4 | -0.63 |
Free Cash Flow Per Share | -0.01 | 0.01 | -0.02 | 0.01 | -0.03 | -0.00 |
Gross Margin | 11.56% | 7.22% | 7.53% | 7.27% | 5.86% | 17.57% |
Operating Margin | -14.47% | -17.02% | -12.59% | -11.58% | -16.19% | 3.99% |
Profit Margin | -16.36% | -18.23% | -6.72% | -14.46% | -21.47% | 3.83% |
Free Cash Flow Margin | -2.37% | 3.47% | -7.93% | 1.88% | -9.72% | -0.48% |
EBITDA | -10.75 | -12.5 | -7.51 | -7.59 | -12.11 | 6.39 |
EBITDA Margin | -11.04% | -13.57% | -9.21% | -9.01% | -14.02% | 4.83% |
D&A For EBITDA | 3.34 | 3.18 | 2.76 | 2.17 | 1.88 | 1.11 |
EBIT | -14.09 | -15.68 | -10.26 | -9.76 | -13.98 | 5.29 |
EBIT Margin | -14.47% | -17.02% | -12.58% | -11.58% | -16.19% | 3.99% |
Effective Tax Rate | - | - | - | - | - | 27.30% |