Prime Intelligence Solutions Group Limited (HKG:8379)
0.1460
-0.0040 (-2.67%)
Jun 1, 2026, 3:19 PM HKT
HKG:8379 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 72.82 | 67.38 | 54.37 | 43.15 | 48.95 | 45.99 | |
Revenue Growth (YoY) | 11.84% | 23.93% | 26.00% | -11.85% | 6.45% | -9.55% |
Cost of Revenue | 45.77 | 36.31 | 29.18 | 30.14 | 32.28 | 26.2 |
Gross Profit | 27.05 | 31.08 | 25.19 | 13.01 | 16.67 | 19.79 |
Selling, General & Admin | 29.02 | 30.53 | 43.23 | 37.57 | 34.18 | 28.66 |
Other Operating Expenses | -0.09 | -0.2 | -0.15 | -0.82 | -0.09 | -2.31 |
Operating Expenses | 29.08 | 30.49 | 43.21 | 36.84 | 34.14 | 26.56 |
Operating Income | -2.02 | 0.59 | -18.02 | -23.84 | -17.47 | -6.77 |
Interest Expense | -0.27 | -0.28 | -0.23 | -0.12 | -0.11 | -0.18 |
Interest & Investment Income | 0.01 | 0.01 | 0.14 | 0.08 | 0.03 | 0.15 |
Currency Exchange Gain (Loss) | 0.29 | 0.29 | 0.18 | 0.56 | - | - |
EBT Excluding Unusual Items | -2 | 0.61 | -17.93 | -23.32 | -17.54 | -6.8 |
Gain (Loss) on Sale of Assets | 2.06 | 1.09 | 2.39 | 0.04 | - | - |
Asset Writedown | -0.11 | -0.11 | -0.26 | -0.74 | -5.5 | - |
Pretax Income | -0.05 | 1.59 | -15.66 | -24.02 | -23.04 | -6.8 |
Income Tax Expense | 0.06 | 0.02 | -0.03 | 0.13 | 0.15 | 0.31 |
Net Income | -0.01 | 1.56 | -15.63 | -24.16 | -23.19 | -7.1 |
Net Income to Common | -0.01 | 1.56 | -15.63 | -24.16 | -23.19 | -7.1 |
Shares Outstanding (Basic) | 800 | 800 | 800 | 800 | 800 | 800 |
Shares Outstanding (Diluted) | 800 | 800 | 800 | 800 | 800 | 800 |
EPS (Basic) | -0.00 | 0.00 | -0.02 | -0.03 | -0.03 | -0.01 |
EPS (Diluted) | -0.00 | 0.00 | -0.02 | -0.03 | -0.03 | -0.01 |
Free Cash Flow | -3.79 | -0.3 | -10.64 | -17.21 | -20.69 | -3.81 |
Free Cash Flow Per Share | -0.01 | - | -0.01 | -0.02 | -0.03 | -0.01 |
Gross Margin | 37.15% | 46.12% | 46.34% | 30.14% | 34.05% | 43.03% |
Operating Margin | -2.78% | 0.88% | -33.14% | -55.24% | -35.69% | -14.73% |
Profit Margin | -0.02% | 2.32% | -28.74% | -55.98% | -47.37% | -15.44% |
Free Cash Flow Margin | -5.20% | -0.45% | -19.57% | -39.87% | -42.27% | -8.27% |
EBITDA | -1.77 | 0.83 | -17.62 | -23.56 | -16.73 | -6.19 |
EBITDA Margin | -2.44% | 1.24% | -32.41% | -54.61% | -34.17% | -13.45% |
D&A For EBITDA | 0.25 | 0.24 | 0.39 | 0.27 | 0.74 | 0.59 |
EBIT | -2.02 | 0.59 | -18.02 | -23.84 | -17.47 | -6.77 |
EBIT Margin | -2.78% | 0.88% | -33.14% | -55.24% | -35.69% | -14.73% |
Effective Tax Rate | - | 1.51% | - | - | - | - |