Cornerstone Technologies Holdings Limited (HKG:8391)

HKG:8391 Financials Overview

Financials in millions HKD. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	128.02	125.21	153.13	78.13	31.83	55.03
Revenue Growth	2.24%	-18.23%	95.98%	145.49%	-42.17%	6.22%
Gross Profit Gross Profit Growth	33.79	31.07	27.28	14.22	3.24	6.96
Operating Income Operating Income Growth	-76.35	-73.04	-57.26	-133.29	-131.96	-63.29
Net Income Net Income Growth	-75.78	-115.21	-144.23	-124.19	-160.31	-61.36
Earnings Per Share EPS Growth	-0.07	-0.12	-0.16	-0.15	-0.24	-0.10
EPS Growth	-	-	-	-	-	-

Revenue by Geography

Chart

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024
Hong Kong Hong Kong Growth	73.83	83.84	128.7
Thailand Thailand Growth	-	37.37	20.93
Other Countries/regions Other Countries/regions Growth	4.69	4.01	3.5
Total Total Growth	128.02	125.21	153.13

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	18.86	49.6	54.1	25.32	14.94	17.34
Total Debt Total Debt Growth	223.61	188.38	194.41	66.3	67.97	83.25
Net Cash (Debt) Net Cash Growth	-204.75	-138.79	-140.31	-40.98	-53.03	-65.91
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share Net Cash Per Share Growth	-0.20	-0.14	-0.15	-0.05	-0.08	-0.11

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	10.83	6.32	-38.3	-95.19	-32.62	-64.67
Capital Expenditures CapEx Growth	-15.56	-19.21	-38.21	-29.06	-25.79	-2.34
Free Cash Flow Free Cash Flow Growth	-4.73	-12.89	-76.51	-124.25	-58.41	-67
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	26.39%	24.81%	17.82%	18.20%	10.19%	12.65%
Operating Margin	-59.64%	-58.33%	-37.39%	-170.60%	-414.61%	-115.01%
Pretax Margin	-59.33%	-92.15%	-94.30%	-136.41%	-415.50%	-110.72%
Profit Margin	-59.20%	-92.01%	-94.19%	-158.94%	-503.69%	-111.51%
FCF Margin	-3.69%	-10.29%	-49.96%	-159.02%	-183.52%	-121.75%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PS Ratio	2.46	4.65	3.24	7.71	33.35	8.95

Data Source: S&P Global Market Intelligence Last updated: Aug 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Sep 10, 2026

Data Sources Report a data error