Stream Ideas Group Limited (HKG:8401)
0.0390
-0.0010 (-2.50%)
Jun 5, 2026, 3:58 PM HKT
Stream Ideas Group Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 58.65 | 13.16 | 11.77 | 15.11 | 18.32 | |
Revenue Growth (YoY) | 345.73% | 11.81% | -22.10% | -17.55% | -21.74% |
Cost of Revenue | 49.22 | 5.34 | 7.76 | 9.12 | 11.25 |
Gross Profit | 9.43 | 7.82 | 4.01 | 5.98 | 7.07 |
Selling, General & Admin | 18.53 | 12.75 | 17.37 | 19.03 | 20.26 |
Other Operating Expenses | -0.01 | - | -0.01 | 0.08 | -0.11 |
Operating Expenses | 18.52 | 12.75 | 17.37 | 19.11 | 20.15 |
Operating Income | -9.09 | -4.93 | -13.36 | -13.12 | -13.08 |
Interest Expense | -0.03 | -0.02 | -0.01 | -0.02 | -0.01 |
Interest & Investment Income | 0.03 | 0.06 | 0.06 | 0.01 | 0 |
EBT Excluding Unusual Items | -9.09 | -4.89 | -13.31 | -13.13 | -13.09 |
Gain (Loss) on Sale of Investments | - | - | 0.1 | -3.15 | 0.02 |
Gain (Loss) on Sale of Assets | -0.05 | - | - | - | - |
Other Unusual Items | - | - | - | 0.29 | - |
Pretax Income | -9.14 | -4.89 | -13.21 | -16 | -13.07 |
Income Tax Expense | 0.35 | - | 0 | 0.35 | 0.06 |
Net Income | -9.49 | -4.89 | -13.21 | -16.35 | -13.13 |
Net Income to Common | -9.49 | -4.89 | -13.21 | -16.35 | -13.13 |
Shares Outstanding (Basic) | 631 | 240 | 200 | 200 | 200 |
Shares Outstanding (Diluted) | 631 | 240 | 200 | 200 | 200 |
Shares Change (YoY) | 162.88% | 20.00% | - | - | - |
EPS (Basic) | -0.02 | -0.02 | -0.07 | -0.08 | -0.07 |
EPS (Diluted) | -0.02 | -0.02 | -0.07 | -0.08 | -0.07 |
Free Cash Flow | -21.76 | -8.39 | -8.33 | -11.35 | -10.61 |
Free Cash Flow Per Share | -0.03 | -0.04 | -0.04 | -0.06 | -0.05 |
Gross Margin | 16.08% | 59.42% | 34.09% | 39.61% | 38.60% |
Operating Margin | -15.50% | -37.49% | -113.50% | -86.87% | -71.37% |
Profit Margin | -16.17% | -37.17% | -112.25% | -108.24% | -71.66% |
Free Cash Flow Margin | -37.10% | -63.74% | -70.79% | -75.15% | -57.91% |
EBITDA | -8.51 | -4.88 | -13.31 | -13.05 | -12.98 |
EBITDA Margin | -14.51% | -37.08% | -113.08% | -86.38% | -70.86% |
D&A For EBITDA | 0.58 | 0.06 | 0.05 | 0.08 | 0.09 |
EBIT | -9.09 | -4.93 | -13.36 | -13.12 | -13.08 |
EBIT Margin | -15.50% | -37.49% | -113.50% | -86.87% | -71.37% |