Asia Grocery Distribution Limited (HKG:8413)

Asia Grocery Distribution Cash Flow Statement

Financials in millions HKD. Fiscal year is April - March.

Operating Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Income	1.81	1.06	1.86	-4.41	-2.14
Depreciation & Amortization	7.08	8.28	7.87	7.75	7.66
Loss (Gain) From Sale of Assets	-0.03	3.33	-	0.35	0.29
Provision & Write-off of Bad Debts	0.55	0.42	0.25	4.51	0.1
Other Operating Activities	-0.51	1.46	0.17	0.13	0.43
Change in Accounts Receivable	0.5	0.01	2.55	-7.3	1.2
Change in Inventory	2.96	6.43	7.61	6.29	-6.13
Change in Accounts Payable	-1.12	1.16	0.68	2.47	1.58
Change in Unearned Revenue	0.19	0.12	-0.02	-0.05	-0.2
Change in Other Net Operating Assets	4.57	1.68	-1.46	4.32	-4.82
Operating Cash Flow	16.01	23.94	19.51	14.05	-2.02
Operating Cash Flow Growth	-33.14%	22.69%	38.90%	-	-

Investing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Capital Expenditures	-1.02	-2.36	-0.5	-3.31	-2.27
Sale of Property, Plant & Equipment	0.07	-	-	0.07	0.43
Divestitures	-	-0.65	-	-	-
Other Investing Activities	0.28	0.23	0.08	-0.46	0.06
Investing Cash Flow	-0.67	-2.78	-0.42	-3.7	-1.78

Financing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Long-Term Debt Repaid	-6.42	-6.78	-6.17	-4.47	-4.34
Total Debt Repaid	-6.42	-6.78	-6.17	-4.47	-4.34
Net Debt Issued (Repaid)	-6.42	-6.78	-6.17	-4.47	-4.34
Other Financing Activities	-0.36	-0.53	-0.88	-0.7	-0.5
Financing Cash Flow	-6.78	-7.32	-7.05	-5.17	-4.84

Net Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Cash Flow	8.56	13.84	12.05	5.18	-8.64

Free Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Free Cash Flow	14.99	21.58	19.01	10.74	-4.29
Free Cash Flow Growth	-30.54%	13.51%	77.04%	-	-
Free Cash Flow Margin	5.32%	7.13%	6.50%	3.75%	-1.78%
Free Cash Flow Per Share	0.01	0.02	0.02	0.01	-0.00
Levered Free Cash Flow	11.98	19.18	14.46	11.69	-4.1
Unlevered Free Cash Flow	12.21	19.52	15.01	12.12	-3.79

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Cash Interest Paid	0.36	0.53	0.88	0.7	0.5
Cash Income Tax Paid	1.08	-0.28	0.54	0.84	0.46
Change in Working Capital	7.1	9.39	9.36	5.72	-8.37

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Aug 12, 2026

Data Sources Report a data error