HM International Holdings Limited (HKG:8416)
Hong Kong · Delayed Price · Currency is HKD 0.1320
0.00 (0.00%)
Aug 26, 2026, 9:08 AM HKT
HM International Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 119.76 | 132.31 | 158.89 | 178.62 | 190.29 | 172.8 | |
Revenue Growth | -16.97% | -16.73% | -11.05% | -6.13% | 10.12% | 44.58% |
Cost of Revenue | 71.01 | 79.36 | 102.01 | 115.87 | 121.75 | 108.94 |
Gross Profit | 48.75 | 52.96 | 56.88 | 62.76 | 68.54 | 63.86 |
Selling, General & Admin | 48.87 | 55.26 | 64.36 | 60.39 | 62.25 | 57.65 |
Operating Expenses | 48.87 | 55.26 | 64.36 | 60.39 | 62.25 | 57.65 |
Operating Income | -0.11 | -2.3 | -7.49 | 2.37 | 6.29 | 6.21 |
Interest Expense | -0.79 | -0.92 | -0.96 | -0.7 | -0.7 | -1.68 |
Interest & Investment Income | 0.45 | 0.45 | 1.02 | 0.58 | 0.07 | 0.02 |
Earnings From Equity Investments | - | - | - | 0.36 | 0.47 | 1.23 |
Currency Exchange Gain (Loss) | 3.3 | 3.3 | -1.42 | 0.72 | -0.62 | 0.18 |
Other Non Operating Income (Expenses) | -0.05 | 2.65 | 0.62 | 0.15 | 0.25 | 0.26 |
EBT Excluding Unusual Items | 2.8 | 3.18 | -8.23 | 3.47 | 5.76 | 6.21 |
Merger & Restructuring Charges | - | - | - | -0.04 | - | -0.06 |
Impairment of Goodwill | - | - | -3.15 | -3.43 | -1.79 | -2.26 |
Gain (Loss) on Sale of Investments | - | - | - | 6.19 | - | - |
Gain (Loss) on Sale of Assets | 3.95 | 3.95 | -0.04 | -0 | -0.02 | -0.38 |
Other Unusual Items | 1.05 | 1.05 | 1.35 | 0.36 | 3.41 | 0.32 |
Pretax Income | 7.79 | 8.18 | -10.07 | 6.55 | 7.37 | 3.83 |
Income Tax Expense | 0.34 | 0.38 | -0.16 | 0.06 | 0.23 | -0.09 |
Earnings From Continuing Operations | 7.45 | 7.79 | -9.91 | 6.48 | 7.14 | 3.92 |
Minority Interest in Earnings | -0.14 | 0.04 | 2.19 | -0.22 | -0.04 | -0.04 |
Net Income | 7.31 | 7.83 | -7.72 | 6.27 | 7.1 | 3.88 |
Net Income to Common | 7.31 | 7.83 | -7.72 | 6.27 | 7.1 | 3.88 |
Net Income Growth | - | - | - | -11.80% | 82.88% | - |
Shares Outstanding (Basic) | 418 | 418 | 405 | 400 | 400 | 400 |
Shares Outstanding (Diluted) | 418 | 418 | 405 | 413 | 400 | 400 |
Shares Change | 3.09% | 3.09% | -1.94% | 3.34% | - | - |
EPS (Basic) | 0.02 | 0.02 | -0.02 | 0.02 | 0.02 | 0.01 |
EPS (Diluted) | 0.02 | 0.02 | -0.02 | 0.02 | 0.02 | 0.01 |
EPS Growth | - | - | - | -14.41% | 82.87% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 9.91 | 17.91 | -9.75 | 33.12 | 16.17 | 20.37 |
Free Cash Flow Per Share | 0.02 | 0.04 | -0.02 | 0.08 | 0.04 | 0.05 |
Dividend Per Share | - | - | - | 0.020 | 0.015 | 0.007 |
Dividend Growth | - | - | - | 33.33% | 100.00% | - |
Gross Margin | 40.71% | 40.02% | 35.80% | 35.13% | 36.02% | 36.96% |
Operating Margin | -0.09% | -1.74% | -4.71% | 1.33% | 3.31% | 3.60% |
Profit Margin | 6.10% | 5.92% | -4.86% | 3.51% | 3.73% | 2.25% |
Free Cash Flow Margin | 8.28% | 13.54% | -6.14% | 18.54% | 8.50% | 11.79% |
EBITDA | 2.24 | 0.25 | -5.46 | 3.91 | 8.1 | 8.76 |
EBITDA Margin | 1.87% | 0.19% | -3.44% | 2.19% | 4.25% | 5.07% |
D&A For EBITDA | 2.36 | 2.55 | 2.03 | 1.54 | 1.8 | 2.55 |
EBIT | -0.11 | -2.3 | -7.49 | 2.37 | 6.29 | 6.21 |
EBIT Margin | -0.09% | -1.74% | -4.71% | 1.33% | 3.31% | 3.60% |
Effective Tax Rate | 4.38% | 4.70% | - | 0.93% | 3.12% | - |