AV Promotions Holdings Limited (HKG:8419)
Hong Kong · Delayed Price · Currency is HKD 0.0730
-0.0020 (-2.67%)
Aug 27, 2026, 3:40 PM HKT
AV Promotions Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 106.24 | 107.94 | 125.89 | 139.24 | 94.37 | 166.59 | |
Revenue Growth | -9.68% | -14.26% | -9.59% | 47.54% | -43.35% | 35.15% |
Cost of Revenue | 81.98 | 83.09 | 95.64 | 117.47 | 112 | 140.67 |
Gross Profit | 24.26 | 24.85 | 30.25 | 21.78 | -17.62 | 25.93 |
Selling, General & Admin | 24.31 | 24.54 | 26.37 | 30 | 29.95 | 32.76 |
Other Operating Expenses | -0.65 | -0.28 | -0.38 | -0.15 | -0.34 | -0.98 |
Operating Expenses | 23.93 | 24.53 | 25.08 | 30.77 | 30.01 | 31.77 |
Operating Income | 0.33 | 0.32 | 5.17 | -9 | -47.63 | -5.85 |
Interest Expense | -4.27 | -4.51 | -7.84 | -9.06 | -5.48 | -4.09 |
Interest & Investment Income | 0.95 | 1.13 | 2.34 | 2.23 | 1 | 0.32 |
Currency Exchange Gain (Loss) | -0.46 | -0.46 | 0.07 | 0.35 | -1.27 | 0.06 |
EBT Excluding Unusual Items | -3.45 | -3.52 | -0.27 | -15.48 | -53.38 | -9.56 |
Gain (Loss) on Sale of Assets | -0.54 | -0.54 | 0.12 | -0.32 | -0.06 | -0.08 |
Asset Writedown | - | - | - | - | -4.55 | - |
Other Unusual Items | - | - | 1.15 | 0.19 | 0.46 | - |
Pretax Income | -3.99 | -4.06 | 1.01 | -15.61 | -57.53 | -9.64 |
Income Tax Expense | 1.71 | 1.51 | -0.75 | -3.24 | -4 | 0.08 |
Earnings From Continuing Operations | -5.7 | -5.57 | 1.76 | -12.37 | -53.53 | -9.72 |
Minority Interest in Earnings | 0 | 0 | 0 | 0 | - | - |
Net Income | -5.7 | -5.57 | 1.76 | -12.37 | -53.53 | -9.72 |
Net Income to Common | -5.7 | -5.57 | 1.76 | -12.37 | -53.53 | -9.72 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 400 | 400 | 400 | 400 | 400 | 400 |
Shares Outstanding (Diluted) | 400 | 400 | 400 | 400 | 400 | 400 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -0.01 | -0.01 | 0.00 | -0.03 | -0.13 | -0.02 |
EPS (Diluted) | -0.01 | -0.01 | 0.00 | -0.03 | -0.13 | -0.02 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5.83 | -0.32 | 18.7 | 5.82 | 4.59 | -2.3 |
Free Cash Flow Per Share | 0.01 | -0.00 | 0.05 | 0.01 | 0.01 | -0.01 |
Gross Margin | 22.83% | 23.02% | 24.03% | 15.64% | -18.68% | 15.56% |
Operating Margin | 0.31% | 0.29% | 4.11% | -6.46% | -50.47% | -3.51% |
Profit Margin | -5.36% | -5.16% | 1.40% | -8.88% | -56.72% | -5.84% |
Free Cash Flow Margin | 5.49% | -0.29% | 14.86% | 4.18% | 4.87% | -1.38% |
EBITDA | 18.05 | 18.05 | 22.42 | 18.04 | -31.36 | 7.98 |
EBITDA Margin | 16.99% | 16.72% | 17.81% | 12.96% | -33.23% | 4.79% |
D&A For EBITDA | 17.72 | 17.73 | 17.25 | 27.04 | 16.27 | 13.83 |
EBIT | 0.33 | 0.32 | 5.17 | -9 | -47.63 | -5.85 |
EBIT Margin | 0.31% | 0.29% | 4.11% | -6.46% | -50.47% | -3.51% |