CBK Holdings Limited (HKG:8428)
0.6800
+0.0500 (7.94%)
Jun 30, 2025, 3:59 PM HKT
CBK Holdings Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 44.62 | 30.8 | 19.37 | 30.04 | 27.3 | |
Revenue Growth (YoY) | 44.88% | 58.98% | -35.51% | 10.03% | 116.10% |
Cost of Revenue | 26.46 | 13.15 | 7.02 | 14.21 | 12.49 |
Gross Profit | 18.16 | 17.65 | 12.36 | 15.83 | 14.81 |
Selling, General & Admin | 17.09 | 22.46 | 21.58 | 29.04 | 34.42 |
Other Operating Expenses | 5.59 | 2.36 | -0.76 | -0.72 | -0.39 |
Operating Expenses | 25.05 | 30.39 | 28.95 | 37.82 | 40.6 |
Operating Income | -6.9 | -12.74 | -16.59 | -21.99 | -25.79 |
Interest Expense | -0.38 | -0.6 | -1.09 | -1.16 | -1.01 |
Currency Exchange Gain (Loss) | - | - | -0.01 | - | 0.04 |
Other Non Operating Income (Expenses) | -1.27 | -0.04 | - | - | - |
EBT Excluding Unusual Items | -8.54 | -13.38 | -17.69 | -23.15 | -26.76 |
Impairment of Goodwill | -0.78 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | 0.74 | 1.87 | - | - |
Asset Writedown | - | -0.62 | -2.4 | -2.96 | -7.37 |
Other Unusual Items | - | - | 0.35 | 1.14 | 0.99 |
Pretax Income | -9.33 | -13.26 | -17.87 | -24.98 | -33.14 |
Income Tax Expense | 0.01 | - | - | - | - |
Earnings From Continuing Operations | -9.33 | -13.26 | -17.87 | -24.98 | -33.14 |
Earnings From Discontinued Operations | - | -0.39 | -1.52 | - | -35.37 |
Net Income to Company | -9.33 | -13.65 | -19.39 | -24.98 | -68.52 |
Minority Interest in Earnings | -0.6 | -0.11 | -5.2 | 2.75 | 28.22 |
Net Income | -9.93 | -13.76 | -24.6 | -22.23 | -40.3 |
Net Income to Common | -9.93 | -13.76 | -24.6 | -22.23 | -40.3 |
Shares Outstanding (Basic) | 112 | 112 | 81 | 16 | 9 |
Shares Outstanding (Diluted) | 112 | 112 | 81 | 16 | 9 |
Shares Change (YoY) | - | 38.10% | 421.34% | 70.64% | 120.15% |
EPS (Basic) | -0.09 | -0.12 | -0.30 | -1.43 | -4.42 |
EPS (Diluted) | -0.09 | -0.12 | -0.30 | -1.43 | -4.42 |
Free Cash Flow | - | -8.48 | -13.32 | -6.39 | -40.26 |
Free Cash Flow Per Share | - | -0.08 | -0.16 | -0.41 | -4.42 |
Gross Margin | 40.69% | 57.31% | 63.79% | 52.70% | 54.24% |
Operating Margin | -15.45% | -41.35% | -85.65% | -73.20% | -94.47% |
Profit Margin | -22.25% | -44.68% | -126.95% | -73.99% | -147.61% |
Free Cash Flow Margin | - | -27.54% | -68.73% | -21.27% | -147.46% |
EBITDA | -4.43 | -10.27 | -12.43 | -16.95 | -23.14 |
EBITDA Margin | -9.93% | -33.36% | -64.17% | -56.43% | -84.76% |
D&A For EBITDA | 2.46 | 2.46 | 4.16 | 5.04 | 2.65 |
EBIT | -6.9 | -12.74 | -16.59 | -21.99 | -25.79 |
EBIT Margin | -15.45% | -41.35% | -85.65% | -73.20% | -94.47% |
Advertising Expenses | - | 0.84 | 0.89 | - | - |