CBK Holdings Limited (HKG:8428)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.6800
+0.0500 (7.94%)
Jun 30, 2025, 3:59 PM HKT

CBK Holdings Income Statement

Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
44.6230.819.3730.0427.3
Revenue Growth (YoY)
44.88%58.98%-35.51%10.03%116.10%
Cost of Revenue
26.4613.157.0214.2112.49
Gross Profit
18.1617.6512.3615.8314.81
Selling, General & Admin
17.0922.4621.5829.0434.42
Other Operating Expenses
5.592.36-0.76-0.72-0.39
Operating Expenses
25.0530.3928.9537.8240.6
Operating Income
-6.9-12.74-16.59-21.99-25.79
Interest Expense
-0.38-0.6-1.09-1.16-1.01
Currency Exchange Gain (Loss)
---0.01-0.04
Other Non Operating Income (Expenses)
-1.27-0.04---
EBT Excluding Unusual Items
-8.54-13.38-17.69-23.15-26.76
Impairment of Goodwill
-0.78----
Gain (Loss) on Sale of Assets
-0.741.87--
Asset Writedown
--0.62-2.4-2.96-7.37
Other Unusual Items
--0.351.140.99
Pretax Income
-9.33-13.26-17.87-24.98-33.14
Income Tax Expense
0.01----
Earnings From Continuing Operations
-9.33-13.26-17.87-24.98-33.14
Earnings From Discontinued Operations
--0.39-1.52--35.37
Net Income to Company
-9.33-13.65-19.39-24.98-68.52
Minority Interest in Earnings
-0.6-0.11-5.22.7528.22
Net Income
-9.93-13.76-24.6-22.23-40.3
Net Income to Common
-9.93-13.76-24.6-22.23-40.3
Shares Outstanding (Basic)
11211281169
Shares Outstanding (Diluted)
11211281169
Shares Change (YoY)
-38.10%421.34%70.64%120.15%
EPS (Basic)
-0.09-0.12-0.30-1.43-4.42
EPS (Diluted)
-0.09-0.12-0.30-1.43-4.42
Free Cash Flow
--8.48-13.32-6.39-40.26
Free Cash Flow Per Share
--0.08-0.16-0.41-4.42
Gross Margin
40.69%57.31%63.79%52.70%54.24%
Operating Margin
-15.45%-41.35%-85.65%-73.20%-94.47%
Profit Margin
-22.25%-44.68%-126.95%-73.99%-147.61%
Free Cash Flow Margin
--27.54%-68.73%-21.27%-147.46%
EBITDA
-4.43-10.27-12.43-16.95-23.14
EBITDA Margin
-9.93%-33.36%-64.17%-56.43%-84.76%
D&A For EBITDA
2.462.464.165.042.65
EBIT
-6.9-12.74-16.59-21.99-25.79
EBIT Margin
-15.45%-41.35%-85.65%-73.20%-94.47%
Advertising Expenses
-0.840.89--