CBK Holdings Limited (HKG:8428)
Hong Kong · Delayed Price · Currency is HKD 0.6800
+0.0500 (7.94%)
Jun 30, 2025, 3:59 PM HKT
CBK Holdings Cash Flow Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | -9.93 | -13.76 | -24.6 | -22.23 | -40.3 |
Depreciation & Amortization | 2.37 | 5.56 | 8.13 | 9.5 | 6.57 |
Loss (Gain) From Sale of Assets | - | -0.74 | -1.87 | - | - |
Asset Writedown & Restructuring Costs | 0.78 | 0.62 | 2.4 | 2.96 | 29.25 |
Stock-Based Compensation | - | - | - | - | 1.07 |
Other Operating Activities | 3.09 | 3.51 | 7.47 | -1.74 | 31.82 |
Change in Accounts Receivable | -0.02 | 0.31 | 0.69 | -1 | 125.23 |
Change in Inventory | -1.49 | -0.08 | 0.21 | -0.11 | 45.78 |
Change in Accounts Payable | 0.81 | 0.18 | -0.02 | -0.4 | -188.33 |
Change in Unearned Revenue | 2.87 | - | - | - | - |
Change in Other Net Operating Assets | 3.24 | -2.44 | 0.59 | 8.57 | 12.45 |
Operating Cash Flow | 1.72 | -7.25 | -6.79 | -4.45 | -24.18 |
Operating Cash Flow Growth | - | - | - | - | - |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -1.05 | -1.23 | -6.52 | -1.94 | -16.08 |
Cash Acquisitions | - | - | - | - | -4.87 |
Divestitures | - | -0.08 | 1.18 | - | -0.64 |
Investing Cash Flow | -1.05 | -1.31 | -5.34 | -1.94 | -21.59 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Short-Term Debt Issued | - | 2 | 1.5 | 6.5 | 5.5 |
Long-Term Debt Issued | 8.75 | 4.48 | - | - | - |
Total Debt Issued | 8.75 | 6.48 | 1.5 | 6.5 | 5.5 |
Short-Term Debt Repaid | -1.25 | -0.25 | -6.5 | -1.5 | -5.5 |
Long-Term Debt Repaid | -2.63 | -3.81 | -5.6 | -6.06 | -4.13 |
Total Debt Repaid | -3.88 | -4.06 | -12.1 | -7.56 | -9.63 |
Net Debt Issued (Repaid) | 4.87 | 2.42 | -10.6 | -1.06 | -4.13 |
Issuance of Common Stock | - | - | 30.87 | 2.95 | 40.18 |
Other Financing Activities | -0.27 | -0.02 | -3.07 | 1.5 | -1.5 |
Financing Cash Flow | 4.6 | 2.4 | 17.2 | 3.39 | 34.55 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Foreign Exchange Rate Adjustments | -0.03 | - | -0 | 0.01 | -0.32 |
Net Cash Flow | 5.24 | -6.16 | 5.07 | -2.99 | -11.54 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 0.67 | -8.48 | -13.32 | -6.39 | -40.26 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Margin | 1.51% | -27.54% | -68.73% | -21.27% | -147.46% |
Free Cash Flow Per Share | 0.01 | -0.08 | -0.16 | -0.41 | -4.42 |
Levered Free Cash Flow | -0.61 | 0.58 | -8.5 | 0.24 | -31.27 |
Unlevered Free Cash Flow | -0.29 | 0.96 | -7.81 | 0.97 | -30.64 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 0.27 | 0.02 | 1.09 | 0.27 | 0.62 |
Cash Income Tax Paid | - | - | - | - | 0.72 |
Change in Working Capital | 5.41 | -2.04 | 1.47 | 7.06 | -4.88 |