SV Vision Limited (HKG:8429)
Hong Kong · Delayed Price · Currency is HKD 0.0480
-0.0020 (-4.00%)
Aug 28, 2026, 3:57 PM HKT
SV Vision Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 92.15 | 92.53 | 91.49 | 53.73 | 59.65 | 51.39 |
Other Revenue | 1.16 | - | - | - | - | - |
| 93.31 | 92.53 | 91.49 | 53.73 | 59.65 | 51.39 | |
Revenue Growth | -1.08% | 1.14% | 70.28% | -9.92% | 16.08% | -8.70% |
Cost of Revenue | 115.91 | 119.7 | 111.67 | 39.73 | 41.11 | 41.92 |
Gross Profit | -22.6 | -27.17 | -20.18 | 14 | 18.54 | 9.47 |
Selling, General & Admin | 5.27 | 4.89 | 5.36 | 6.61 | 8.38 | 7.92 |
Other Operating Expenses | -21.79 | -24.75 | -20.24 | 8.5 | 9.76 | 11.01 |
Operating Expenses | -14.05 | -16.06 | -10.71 | 20 | 22.14 | 24.99 |
Operating Income | -8.55 | -11.11 | -9.47 | -6 | -3.61 | -15.52 |
Interest Expense | -0.32 | -0.1 | -0.25 | -0.11 | -0.23 | -0.41 |
Interest & Investment Income | 0.24 | 0.24 | 0.17 | 0.2 | 0.19 | 0.64 |
Currency Exchange Gain (Loss) | 0.1 | 0.1 | -0.41 | 0.05 | - | 0.55 |
Other Non Operating Income (Expenses) | - | - | - | - | 0.2 | 1.33 |
EBT Excluding Unusual Items | -8.54 | -10.88 | -9.97 | -5.86 | -3.46 | -13.41 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.06 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0 | -0.03 |
Asset Writedown | - | - | - | - | - | -3.52 |
Other Unusual Items | - | - | - | - | 0.87 | 0.1 |
Pretax Income | -8.54 | -10.88 | -9.97 | -5.86 | -2.58 | -16.92 |
Income Tax Expense | - | - | 0.37 | 0.22 | 0.36 | 0.17 |
Earnings From Continuing Operations | -8.54 | -10.88 | -10.33 | -6.08 | -2.94 | -17.09 |
Net Income to Company | -8.54 | -10.88 | -10.33 | -6.08 | -2.94 | -17.09 |
Minority Interest in Earnings | 0.37 | 0.64 | 0.34 | -2.52 | -1.51 | 3.6 |
Net Income | -8.17 | -10.24 | -9.99 | -8.6 | -4.45 | -13.49 |
Net Income to Common | -8.17 | -10.24 | -9.99 | -8.6 | -4.45 | -13.49 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 483 | 480 | 480 | 480 | 480 | 480 |
Shares Outstanding (Diluted) | 483 | 480 | 480 | 480 | 480 | 480 |
Shares Change | 0.65% | - | - | - | - | - |
EPS (Basic) | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | -0.03 |
EPS (Diluted) | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | -0.03 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -8.48 | -3.44 | -6.05 | 6.62 | -36.35 | -8.65 |
Free Cash Flow Per Share | -0.02 | -0.01 | -0.01 | 0.01 | -0.08 | -0.02 |
Gross Margin | -24.22% | -29.36% | -22.05% | 26.06% | 31.08% | 18.42% |
Operating Margin | -9.17% | -12.00% | -10.35% | -11.16% | -6.04% | -30.20% |
Profit Margin | -8.76% | -11.06% | -10.92% | -16.01% | -7.45% | -26.25% |
Free Cash Flow Margin | -9.09% | -3.72% | -6.61% | 12.33% | -60.94% | -16.84% |
EBITDA | -7.34 | -9.84 | -7.99 | -4.17 | -2.41 | -13.97 |
EBITDA Margin | -7.86% | -10.63% | -8.73% | -7.75% | -4.04% | -27.18% |
D&A For EBITDA | 1.22 | 1.27 | 1.48 | 1.83 | 1.19 | 1.55 |
EBIT | -8.55 | -11.11 | -9.47 | -6 | -3.61 | -15.52 |
EBIT Margin | -9.17% | -12.00% | -10.35% | -11.16% | -6.04% | -30.20% |