Hao Bai International (Cayman) Limited (HKG:8431)
Hong Kong · Delayed Price · Currency is HKD 1.260
+0.120 (10.53%)
Aug 19, 2026, 3:53 PM HKT
HKG:8431 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 19.27 | 23.82 | 21.88 | 15.6 | 6.46 | |
Revenue Growth | -19.13% | 8.87% | 40.32% | 141.50% | -75.72% |
Cost of Revenue | 20.35 | 15.65 | 16.44 | 12.11 | 4.84 |
Gross Profit | -1.08 | 8.17 | 5.45 | 3.49 | 1.62 |
Selling, General & Admin | 4.68 | 5.8 | 11.92 | 12.93 | 31.51 |
Operating Expenses | 34.69 | 23.06 | 15.6 | 12.93 | 31.51 |
Operating Income | -35.77 | -14.89 | -10.15 | -9.44 | -29.9 |
Interest Expense | -0.55 | -0.53 | -0.38 | -0.41 | -0.72 |
Interest & Investment Income | - | - | 0.01 | 0 | 0.01 |
Currency Exchange Gain (Loss) | -0.01 | -0.39 | 0.45 | - | - |
Other Non Operating Income (Expenses) | 0 | 0.24 | 0.11 | -23.37 | 0.14 |
EBT Excluding Unusual Items | -36.32 | -15.57 | -9.97 | -33.22 | -30.46 |
Impairment of Goodwill | - | -2.74 | -1.53 | - | - |
Gain (Loss) on Sale of Assets | 2.65 | - | - | - | - |
Asset Writedown | -2.76 | - | - | - | - |
Other Unusual Items | - | -0.9 | 1.47 | 0.06 | 0.03 |
Pretax Income | -36.43 | -19.21 | -10.03 | -33.16 | -30.43 |
Income Tax Expense | 0.25 | 0.17 | 0.5 | 0 | - |
Earnings From Continuing Operations | -36.68 | -19.38 | -10.53 | -33.16 | -30.43 |
Earnings From Discontinued Operations | 6.35 | 0.12 | - | - | - |
Net Income to Company | -30.33 | -19.26 | -10.53 | -33.16 | -30.43 |
Minority Interest in Earnings | - | -0.06 | -0.2 | -0.04 | - |
Net Income | -30.33 | -19.32 | -10.73 | -33.21 | -30.43 |
Net Income to Common | -30.33 | -19.32 | -10.73 | -33.21 | -30.43 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 76 | 39 | 29 | 17 | 13 |
Shares Outstanding (Diluted) | 76 | 39 | 29 | 17 | 13 |
Shares Change | 97.49% | 34.11% | 73.23% | 28.17% | - |
EPS (Basic) | -0.40 | -0.50 | -0.37 | -1.99 | -2.34 |
EPS (Diluted) | -0.40 | -0.50 | -0.37 | -1.99 | -2.34 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -11.26 | 10.1 | -6.31 | -18 | 17.41 |
Free Cash Flow Per Share | -0.15 | 0.26 | -0.22 | -1.08 | 1.34 |
Gross Margin | -5.60% | 34.29% | 24.89% | 22.36% | 25.01% |
Operating Margin | -185.67% | -62.49% | -46.39% | -60.55% | -462.91% |
Profit Margin | -157.42% | -81.09% | -49.01% | -212.92% | -471.20% |
Free Cash Flow Margin | -58.43% | 42.38% | -28.85% | -115.40% | 269.51% |
EBITDA | - | -14.86 | -10.13 | -9.33 | -29.77 |
EBITDA Margin | - | -62.37% | -46.27% | -59.81% | - |
D&A For EBITDA | - | 0.03 | 0.03 | 0.12 | 0.13 |
EBIT | -35.77 | -14.89 | -10.15 | -9.44 | -29.9 |
EBIT Margin | -185.67% | -62.49% | -46.39% | -60.55% | - |