Mansion International Holdings Limited (HKG:8456)
Hong Kong · Delayed Price · Currency is HKD 0.4000
+0.0200 (5.26%)
May 28, 2026, 10:04 AM HKT
HKG:8456 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 49.05 | 51.36 | 69.85 | 78.44 | 74.48 | 87.28 | |
Revenue Growth (YoY) | -19.39% | -26.47% | -10.95% | 5.31% | -14.66% | -52.40% |
Cost of Revenue | 42.63 | 43.21 | 55.36 | 54.5 | 44.34 | 48.48 |
Gross Profit | 6.42 | 8.15 | 14.49 | 23.94 | 30.14 | 38.79 |
Selling, General & Admin | 13.16 | 12.38 | 18.53 | 33.75 | 49.71 | 54.17 |
Operating Expenses | 13.32 | 12.53 | 18.84 | 34.41 | 49.18 | 54.39 |
Operating Income | -6.9 | -4.38 | -4.36 | -10.48 | -19.04 | -15.6 |
Interest Expense | -0.32 | -0.56 | -0.51 | -0.55 | -0.82 | -1.54 |
Interest & Investment Income | 0.18 | - | 0 | 0 | 0 | 0 |
Currency Exchange Gain (Loss) | - | - | - | - | 0.2 | -0.88 |
Other Non Operating Income (Expenses) | 0.1 | 0.1 | 0.32 | -0.01 | - | 1.74 |
EBT Excluding Unusual Items | -6.94 | -4.83 | -4.55 | -11.04 | -19.66 | -16.28 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.05 | 0.02 |
Gain (Loss) on Sale of Assets | - | - | - | 3.54 | -2.66 | -0.32 |
Asset Writedown | - | - | -0.02 | - | - | - |
Other Unusual Items | - | - | - | 1.49 | 0.85 | 6.19 |
Pretax Income | -6.94 | -4.83 | -4.57 | -6.01 | -21.42 | -10.4 |
Income Tax Expense | 0.04 | 0.04 | 0.12 | - | - | - |
Earnings From Continuing Operations | -6.98 | -4.87 | -4.68 | -6.01 | -21.42 | -10.4 |
Earnings From Discontinued Operations | - | - | - | - | - | -54.45 |
Net Income | -6.98 | -4.87 | -4.68 | -6.01 | -21.42 | -64.85 |
Net Income to Common | -6.98 | -4.87 | -4.68 | -6.01 | -21.42 | -64.85 |
Shares Outstanding (Basic) | 39 | 26 | 26 | 26 | 10 | 4 |
Shares Outstanding (Diluted) | 39 | 26 | 26 | 26 | 10 | 4 |
Shares Change (YoY) | 35.27% | - | - | 170.35% | 132.88% | 63.31% |
EPS (Basic) | -0.18 | -0.18 | -0.18 | -0.23 | -2.19 | -15.44 |
EPS (Diluted) | -0.18 | -0.18 | -0.18 | -0.23 | -2.19 | -15.44 |
Free Cash Flow | -22.39 | -2.48 | 4.2 | -16.74 | -32.35 | -5.85 |
Free Cash Flow Per Share | -0.57 | -0.09 | 0.16 | -0.63 | -3.31 | -1.39 |
Gross Margin | 13.08% | 15.87% | 20.74% | 30.52% | 40.47% | 44.45% |
Operating Margin | -14.07% | -8.53% | -6.24% | -13.36% | -25.57% | -17.87% |
Profit Margin | -14.23% | -9.49% | -6.71% | -7.66% | -28.76% | -74.30% |
Free Cash Flow Margin | -45.66% | -4.83% | 6.02% | -21.34% | -43.43% | -6.70% |
EBITDA | -5.82 | -3.26 | -3.2 | -9.63 | -18.04 | -12.97 |
EBITDA Margin | -11.87% | -6.35% | -4.58% | -12.27% | -24.21% | -14.86% |
D&A For EBITDA | 1.08 | 1.12 | 1.15 | 0.85 | 1.01 | 2.63 |
EBIT | -6.9 | -4.38 | -4.36 | -10.48 | -19.04 | -15.6 |
EBIT Margin | -14.07% | -8.53% | -6.24% | -13.36% | -25.57% | -17.87% |