Niche-Tech Semiconductor Materials Limited (HKG:8490)
Hong Kong · Delayed Price · Currency is HKD 0.0790
+0.0010 (1.28%)
Oct 8, 2026, 11:44 AM HKT
HKG:8490 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 134.64 | 146.94 | 194.87 | 212.59 | 217.86 | 249.04 | |
Revenue Growth | -17.27% | -24.59% | -8.34% | -2.42% | -12.52% | 45.16% |
Cost of Revenue | 116.75 | 127.5 | 165.36 | 157.68 | 159.87 | 190.7 |
Gross Profit | 17.89 | 19.44 | 29.51 | 54.91 | 57.99 | 58.34 |
Selling, General & Admin | 36.38 | 37.38 | 45.24 | 49.22 | 46.72 | 47.19 |
Operating Expenses | 36.55 | 37.57 | 45.38 | 49.37 | 46.2 | 47.04 |
Operating Income | -18.66 | -18.13 | -15.87 | 5.54 | 11.79 | 11.3 |
Interest Expense | -5.19 | -5.78 | -6.31 | -3.94 | -1.88 | -1.41 |
Interest & Investment Income | 0.01 | 0.01 | 0.05 | 0.78 | 0.28 | 0.05 |
Currency Exchange Gain (Loss) | -1.21 | -1.36 | 0.44 | 0.91 | 2.37 | -1 |
Other Non Operating Income (Expenses) | 2.36 | 1.98 | 2.73 | 3.81 | -0.02 | 0 |
EBT Excluding Unusual Items | -22.69 | -23.27 | -18.96 | 7.11 | 12.53 | 8.93 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | - | -0 | -0.27 | -0.04 |
Asset Writedown | 2.82 | -16 | -20.03 | - | - | - |
Other Unusual Items | - | - | - | - | 1.95 | 1.61 |
Pretax Income | -19.87 | -39.26 | -38.99 | 7.11 | 14.21 | 10.51 |
Income Tax Expense | -0.24 | -0.42 | 4.09 | 6.6 | 5.57 | 3.66 |
Net Income | -19.63 | -38.85 | -43.08 | 0.51 | 8.64 | 6.85 |
Net Income to Common | -19.63 | -38.85 | -43.08 | 0.51 | 8.64 | 6.85 |
Net Income Growth | - | - | - | -94.10% | 26.15% | - |
Shares Outstanding (Basic) | 706 | 706 | 706 | 706 | 706 | 706 |
Shares Outstanding (Diluted) | 706 | 706 | 706 | 706 | 706 | 706 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -0.03 | -0.06 | -0.06 | 0.00 | 0.01 | 0.01 |
EPS (Diluted) | -0.03 | -0.06 | -0.06 | 0.00 | 0.01 | 0.01 |
EPS Growth | - | - | - | -94.10% | 26.14% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -75.61 | -76.6 | -99.96 | -88.47 | -64.67 | -49.69 |
Free Cash Flow Per Share | -0.11 | -0.11 | -0.14 | -0.13 | -0.09 | -0.07 |
Dividend Per Share | - | - | - | - | 0.005 | 0.005 |
Dividend Growth | - | - | - | - | 9.28% | - |
Gross Margin | 13.29% | 13.23% | 15.14% | 25.83% | 26.62% | 23.43% |
Operating Margin | -13.86% | -12.34% | -8.14% | 2.61% | 5.41% | 4.54% |
Profit Margin | -14.58% | -26.43% | -22.11% | 0.24% | 3.97% | 2.75% |
Free Cash Flow Margin | -56.15% | -52.13% | -51.30% | -41.62% | -29.68% | -19.95% |
EBITDA | -17.08 | -16.89 | -14.69 | 7.02 | 14.61 | 15.25 |
EBITDA Margin | -12.69% | -11.49% | -7.54% | 3.30% | 6.71% | 6.12% |
D&A For EBITDA | 1.58 | 1.24 | 1.18 | 1.47 | 2.82 | 3.95 |
EBIT | -18.66 | -18.13 | -15.87 | 5.54 | 11.79 | 11.3 |
EBIT Margin | -13.86% | -12.34% | -8.14% | 2.61% | 5.41% | 4.54% |
Effective Tax Rate | - | - | - | 92.82% | 39.20% | 34.82% |