Cool Link (Holdings) Income Statement

Financials in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	29.36	29.46	30.77	34.69	32.76
Revenue Growth (YoY)	-0.34%	-4.24%	-11.33%	5.90%	19.39%
Cost of Revenue	22.41	22.05	22.25	24.94	25.85
Gross Profit	6.96	7.41	8.52	9.75	6.91
Selling, General & Admin	8.34	10.59	9.07	10.52	10.16
Operating Expenses	8.34	10.59	9.07	10.52	10.16
Operating Income	-1.38	-3.18	-0.56	-0.77	-3.25
Interest Expense	-0.38	-0.5	-0.43	-0.35	-0.56
Interest & Investment Income	-	0.03	0.03	0.05	0.05
Earnings From Equity Investments	-	-0.04	0	-0.01	-0.05
Currency Exchange Gain (Loss)	-	0.06	-0.06	0.07	-
Other Non Operating Income (Expenses)	0.45	0.6	0.57	0.53	0.42
EBT Excluding Unusual Items	-1.31	-3.01	-0.45	-0.48	-3.4
Impairment of Goodwill	-	-	-	-2.55	-
Gain (Loss) on Sale of Investments	-	-1.13	-0.48	-1.77	-0.01
Gain (Loss) on Sale of Assets	-	-	-	-	2.55
Asset Writedown	-0.27	-0.03	-	-4.42	-0.48
Other Unusual Items	-	-	-	-	0.1
Pretax Income	-1.58	-4.17	-0.93	-9.21	-1.23
Income Tax Expense	0.04	-0.01	0.15	-0.51	-0.03
Earnings From Continuing Operations	-1.62	-4.16	-1.07	-8.7	-1.2
Net Income	-1.62	-4.16	-1.07	-8.7	-1.2
Net Income to Common	-1.62	-4.16	-1.07	-8.7	-1.2
Shares Outstanding (Basic)	396	327	89	75	44
Shares Outstanding (Diluted)	396	327	89	75	44
Shares Change (YoY)	21.20%	265.39%	20.04%	67.94%	47.90%
EPS (Basic)	-0.00	-0.01	-0.01	-0.12	-0.03
EPS (Diluted)	-0.00	-0.01	-0.01	-0.12	-0.03
Free Cash Flow	-	-5.46	-0.19	0.91	0.47
Free Cash Flow Per Share	-	-0.02	-0.00	0.01	0.01
Gross Margin	23.69%	25.16%	27.68%	28.11%	21.09%
Operating Margin	-4.70%	-10.78%	-1.81%	-2.22%	-9.91%
Profit Margin	-5.53%	-14.12%	-3.48%	-25.08%	-3.67%
Free Cash Flow Margin	-	-18.52%	-0.60%	2.63%	1.43%
EBITDA	-0.48	-2.28	0.35	0.9	-1.29
EBITDA Margin	-1.63%	-7.72%	1.14%	2.60%	-3.93%
D&A For EBITDA	0.9	0.9	0.91	1.67	1.96
EBIT	-1.38	-3.18	-0.56	-0.77	-3.25
EBIT Margin	-4.70%	-10.78%	-1.81%	-2.22%	-9.91%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.