Cool Link (Holdings) Limited (HKG:8491)
0.4200
-0.0050 (-1.18%)
Oct 28, 2025, 3:59 PM HKT
Cool Link (Holdings) Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 29.01 | 29.46 | 30.77 | 34.69 | 32.76 | 27.44 | Upgrade | |
Revenue Growth (YoY) | -3.60% | -4.24% | -11.33% | 5.90% | 19.39% | 15.18% | Upgrade |
Cost of Revenue | 21.59 | 22.05 | 22.25 | 24.94 | 25.85 | 20.31 | Upgrade |
Gross Profit | 7.42 | 7.41 | 8.52 | 9.75 | 6.91 | 7.14 | Upgrade |
Selling, General & Admin | 10.08 | 10.59 | 9.07 | 10.52 | 10.16 | 7.69 | Upgrade |
Operating Expenses | 10.08 | 10.59 | 9.07 | 10.52 | 10.16 | 7.69 | Upgrade |
Operating Income | -2.66 | -3.18 | -0.56 | -0.77 | -3.25 | -0.56 | Upgrade |
Interest Expense | -0.54 | -0.5 | -0.43 | -0.35 | -0.56 | -0.67 | Upgrade |
Interest & Investment Income | 0.19 | 0.03 | 0.03 | 0.05 | 0.05 | 0.13 | Upgrade |
Earnings From Equity Investments | -0.02 | -0.04 | 0 | -0.01 | -0.05 | 0.03 | Upgrade |
Currency Exchange Gain (Loss) | -0.06 | -0.06 | 0.06 | 0.07 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 0.58 | 0.73 | 0.45 | 0.53 | 0.42 | 0.49 | Upgrade |
EBT Excluding Unusual Items | -2.51 | -3.01 | -0.45 | -0.48 | -3.4 | -0.59 | Upgrade |
Impairment of Goodwill | - | - | - | -2.55 | - | - | Upgrade |
Gain (Loss) on Sale of Investments | -1.13 | -1.13 | -0.48 | -1.77 | -0.01 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 2.55 | - | Upgrade |
Asset Writedown | -0.03 | -0.03 | - | -4.42 | -0.48 | - | Upgrade |
Other Unusual Items | - | - | - | - | 0.1 | 0.48 | Upgrade |
Pretax Income | -3.66 | -4.17 | -0.93 | -9.21 | -1.23 | -0.11 | Upgrade |
Income Tax Expense | 0.02 | -0.01 | 0.15 | -0.51 | -0.03 | 0.2 | Upgrade |
Earnings From Continuing Operations | -3.68 | -4.16 | -1.07 | -8.7 | -1.2 | -0.31 | Upgrade |
Minority Interest in Earnings | - | - | - | - | - | -0.04 | Upgrade |
Net Income | -3.68 | -4.16 | -1.07 | -8.7 | -1.2 | -0.35 | Upgrade |
Net Income to Common | -3.68 | -4.16 | -1.07 | -8.7 | -1.2 | -0.35 | Upgrade |
Shares Outstanding (Basic) | 409 | 327 | 89 | 75 | 44 | 30 | Upgrade |
Shares Outstanding (Diluted) | 409 | 327 | 89 | 75 | 44 | 30 | Upgrade |
Shares Change (YoY) | 147.74% | 265.39% | 20.04% | 67.94% | 47.90% | - | Upgrade |
EPS (Basic) | -0.01 | -0.01 | -0.01 | -0.12 | -0.03 | -0.01 | Upgrade |
EPS (Diluted) | -0.01 | -0.01 | -0.01 | -0.12 | -0.03 | -0.01 | Upgrade |
Free Cash Flow | 0.11 | -5.46 | -0.19 | 0.91 | 0.47 | 2.53 | Upgrade |
Free Cash Flow Per Share | - | -0.02 | -0.00 | 0.01 | 0.01 | 0.08 | Upgrade |
Gross Margin | 25.57% | 25.16% | 27.68% | 28.11% | 21.09% | 26.00% | Upgrade |
Operating Margin | -9.16% | -10.78% | -1.81% | -2.22% | -9.91% | -2.04% | Upgrade |
Profit Margin | -12.69% | -14.12% | -3.48% | -25.08% | -3.67% | -1.27% | Upgrade |
Free Cash Flow Margin | 0.36% | -18.52% | -0.60% | 2.63% | 1.43% | 9.22% | Upgrade |
EBITDA | -1.74 | -2.28 | 0.35 | 0.9 | -1.29 | 1.24 | Upgrade |
EBITDA Margin | -5.98% | -7.72% | 1.14% | 2.60% | -3.93% | 4.52% | Upgrade |
D&A For EBITDA | 0.92 | 0.9 | 0.91 | 1.67 | 1.96 | 1.8 | Upgrade |
EBIT | -2.66 | -3.18 | -0.56 | -0.77 | -3.25 | -0.56 | Upgrade |
EBIT Margin | -9.16% | -10.78% | -1.81% | -2.22% | -9.91% | -2.04% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.