Cool Link (Holdings) Balance Sheet

Financials in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	7.17	6.84	1.61	4.01	4.49
Short-Term Investments	0.39	0.38	0.28	0.1	0.06
Trading Asset Securities	0.01	0.01	0.01	0.01	0.01
Cash & Short-Term Investments	7.57	7.23	1.9	4.12	4.57
Cash Growth	4.73%	280.13%	-53.80%	-9.89%	-24.13%
Accounts Receivable	5.59	5.77	7.97	8.26	6.06
Other Receivables	0.65	0.4	0.02	0.01	0.01
Receivables	6.24	6.16	7.99	8.27	6.07
Inventory	6.21	7.32	3.64	3.15	3.36
Prepaid Expenses	0.2	0.24	0.21	0.16	0.09
Other Current Assets	2.13	0.57	0.28	0.68	1.75
Total Current Assets	22.36	21.52	14.03	16.38	15.84
Property, Plant & Equipment	9.72	9.92	10.24	10.43	11.54
Long-Term Investments	2	2.35	4.41	1.63	3.44
Goodwill	-	-	-	-	2.55
Other Intangible Assets	-	0.53	0.62	0.72	5.71
Other Long-Term Assets	2.56	2.62	2.68	2.74	1.33
Total Assets	36.63	36.93	31.97	31.9	40.41
Accounts Payable	3.45	3.23	4.12	4.38	3.21
Accrued Expenses	2.09	2.22	2.27	2.26	2.03
Short-Term Debt	0.45	-	-	-	-
Current Portion of Long-Term Debt	0.5	0.44	3.64	3.12	5.44
Current Portion of Leases	0.89	0.23	0.19	0.22	0.28
Current Income Taxes Payable	0.02	-	0.17	0.49	0.04
Current Unearned Revenue	1.03	-	-	-	-
Other Current Liabilities	1.03	0.56	0.62	0.45	0.51
Total Current Liabilities	9.45	6.68	11.01	10.92	11.51
Long-Term Debt	4.06	4.57	5.03	5.44	5.87
Long-Term Leases	2.03	2.13	2.01	2.1	2.22
Long-Term Deferred Tax Liabilities	0.06	0.16	0.17	0.18	1.14
Other Long-Term Liabilities	-	-	-	0.05	0.05
Total Liabilities	15.61	13.54	18.21	18.68	20.79
Common Stock	13.88	13.88	3.47	2.9	2.02
Additional Paid-In Capital	22.82	22.82	16.06	15.24	13.21
Retained Earnings	-12.56	-10.93	-6.77	-5.79	2.91
Comprehensive Income & Other	-3.11	-2.37	1	0.87	1.49
Total Common Equity	21.03	23.39	13.76	13.22	19.62
Shareholders' Equity	21.03	23.39	13.76	13.22	19.62
Total Liabilities & Equity	36.63	36.93	31.97	31.9	40.41
Total Debt	7.92	7.36	10.87	10.87	13.81
Net Cash (Debt)	-0.35	-0.13	-8.96	-6.75	-9.24
Net Cash Per Share	-0.00	-0.00	-0.10	-0.09	-0.21
Filing Date Shares Outstanding	398.61	398.61	99.65	83.09	58.32
Total Common Shares Outstanding	398.61	398.61	99.65	83.09	58.32
Working Capital	12.91	14.84	3.02	5.46	4.33
Book Value Per Share	0.05	0.06	0.14	0.16	0.34
Tangible Book Value	21.03	22.87	13.14	12.5	11.36
Tangible Book Value Per Share	0.05	0.06	0.13	0.15	0.19
Land	10.3	10.3	10.3	10.3	10.3
Machinery	2.4	2.39	2.25	1.73	2.15