Cool Link (Holdings) Limited (HKG:8491)
0.2180
-0.0230 (-9.54%)
Sep 3, 2026, 4:08 PM HKT
Cool Link (Holdings) Balance Sheet
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 8.23 | 7.17 | 6.84 | 1.61 | 4.01 | 4.49 |
Short-Term Investments | 2.81 | 0.39 | 0.38 | 0.28 | 0.1 | 0.06 |
Trading Asset Securities | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Cash & Short-Term Investments | 11.06 | 7.57 | 7.23 | 1.9 | 4.12 | 4.57 |
Cash Growth | 20.91% | 4.73% | 280.13% | -53.80% | -9.89% | -24.13% |
Accounts Receivable | 4.99 | 5.59 | 5.77 | 7.97 | 8.26 | 6.06 |
Other Receivables | - | 0.65 | 0.4 | 0.02 | 0.01 | 0.01 |
Receivables | 4.99 | 6.24 | 6.16 | 7.99 | 8.27 | 6.07 |
Inventory | 5.48 | 6.21 | 7.32 | 3.64 | 3.15 | 3.36 |
Prepaid Expenses | - | 0.2 | 0.24 | 0.21 | 0.16 | 0.09 |
Other Current Assets | - | 2.13 | 0.57 | 0.28 | 0.68 | 1.75 |
Total Current Assets | 21.53 | 22.36 | 21.52 | 14.03 | 16.38 | 15.84 |
Property, Plant & Equipment | 8.98 | 9.72 | 9.92 | 10.24 | 10.43 | 11.54 |
Long-Term Investments | 2 | 2 | 2.35 | 4.41 | 1.63 | 3.44 |
Goodwill | - | - | - | - | - | 2.55 |
Other Intangible Assets | - | - | 0.53 | 0.62 | 0.72 | 5.71 |
Other Long-Term Assets | 2.53 | 2.56 | 2.62 | 2.68 | 2.74 | 1.33 |
Total Assets | 35.03 | 36.63 | 36.93 | 31.97 | 31.9 | 40.41 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 3.13 | 3.45 | 3.23 | 4.12 | 4.38 | 3.21 |
Accrued Expenses | 3.47 | 2.09 | 2.22 | 2.27 | 2.26 | 2.03 |
Short-Term Debt | 0.73 | 0.45 | - | - | - | - |
Current Portion of Long-Term Debt | 0.49 | 0.5 | 0.44 | 3.64 | 3.12 | 5.44 |
Current Portion of Leases | 0.63 | 0.89 | 0.23 | 0.19 | 0.22 | 0.28 |
Current Income Taxes Payable | 0.03 | 0.02 | - | 0.17 | 0.49 | 0.04 |
Current Unearned Revenue | - | 1.03 | - | - | - | - |
Other Current Liabilities | - | 1.03 | 0.56 | 0.62 | 0.45 | 0.51 |
Total Current Liabilities | 8.48 | 9.45 | 6.68 | 11.01 | 10.92 | 11.51 |
Long-Term Debt | 3.86 | 4.06 | 4.57 | 5.03 | 5.44 | 5.87 |
Long-Term Leases | 1.91 | 2.03 | 2.13 | 2.01 | 2.1 | 2.22 |
Long-Term Deferred Tax Liabilities | 0.05 | 0.06 | 0.16 | 0.17 | 0.18 | 1.14 |
Other Long-Term Liabilities | - | - | - | - | 0.05 | 0.05 |
Total Liabilities | 14.29 | 15.61 | 13.54 | 18.21 | 18.68 | 20.79 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 13.88 | 13.88 | 13.88 | 3.47 | 2.9 | 2.02 |
Additional Paid-In Capital | 22.82 | 22.82 | 22.82 | 16.06 | 15.24 | 13.21 |
Retained Earnings | -12.86 | -12.56 | -10.93 | -6.77 | -5.79 | 2.91 |
Comprehensive Income & Other | -3.11 | -3.11 | -2.37 | 1 | 0.87 | 1.49 |
Total Common Equity | 20.73 | 21.03 | 23.39 | 13.76 | 13.22 | 19.62 |
Shareholders' Equity | 20.73 | 21.03 | 23.39 | 13.76 | 13.22 | 19.62 |
Total Liabilities & Equity | 35.03 | 36.63 | 36.93 | 31.97 | 31.9 | 40.41 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 7.62 | 7.92 | 7.36 | 10.87 | 10.87 | 13.81 |
Net Cash (Debt) | 3.44 | -0.35 | -0.13 | -8.96 | -6.75 | -9.24 |
Net Cash Growth | 71.31% | - | - | - | - | - |
Net Cash Per Share | 0.01 | -0.00 | -0.00 | -0.10 | -0.09 | -0.21 |
Filing Date Shares Outstanding | 398.61 | 398.61 | 398.61 | 99.65 | 83.09 | 58.32 |
Total Common Shares Outstanding | 398.61 | 398.61 | 398.61 | 99.65 | 83.09 | 58.32 |
Working Capital | 13.05 | 12.91 | 14.84 | 3.02 | 5.46 | 4.33 |
Book Value Per Share | 0.05 | 0.05 | 0.06 | 0.14 | 0.16 | 0.34 |
Tangible Book Value | 20.73 | 21.03 | 22.87 | 13.14 | 12.5 | 11.36 |
Tangible Book Value Per Share | 0.05 | 0.05 | 0.06 | 0.13 | 0.15 | 0.19 |
Land | - | 10.3 | 10.3 | 10.3 | 10.3 | 10.3 |
Machinery | - | 2.4 | 2.39 | 2.25 | 1.73 | 2.15 |