Scorching Dragon Holdings Limited (HKG:8493)
Hong Kong · Delayed Price · Currency is HKD 0.0350
-0.0040 (-10.26%)
Oct 23, 2025, 9:40 PM HKT
Scorching Dragon Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7.98 | 13.08 | 54.44 | 104.45 | 79.47 | 224.19 | |
Revenue Growth | -61.47% | -75.98% | -47.88% | 31.44% | -64.55% | 14.36% |
Cost of Revenue | 2.99 | 4.03 | 15.57 | 29.74 | 25.4 | 72.17 |
Gross Profit | 4.99 | 9.05 | 38.88 | 74.71 | 54.07 | 152.03 |
Selling, General & Admin | 10.5 | 15.71 | 33.04 | 48.46 | 49.07 | 105.68 |
Other Operating Expenses | 15.82 | 17.79 | 26.69 | 18.87 | 22.21 | 50.43 |
Operating Expenses | 28.33 | 34.47 | 60.83 | 68.2 | 75.01 | 185.83 |
Operating Income | -23.34 | -25.42 | -21.95 | 6.51 | -20.95 | -33.8 |
Interest Expense | -1.22 | -1.35 | -2.14 | -3.28 | -3.24 | -3.8 |
Interest & Investment Income | 0 | - | - | - | 0.04 | 0.37 |
Currency Exchange Gain (Loss) | 0.01 | - | - | - | - | 0.02 |
Other Non Operating Income (Expenses) | 0.51 | 0.51 | 0.03 | 0.76 | 0.98 | 0.43 |
EBT Excluding Unusual Items | -24.04 | -26.26 | -24.06 | 3.99 | -23.17 | -36.78 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.28 | 0.07 |
Gain (Loss) on Sale of Assets | 41.17 | 12.18 | 0.12 | - | 12.63 | - |
Asset Writedown | -0.61 | -0.61 | - | -0.42 | -6.43 | -17.95 |
Other Unusual Items | 0.06 | 0.06 | 0.05 | -2.09 | 11.53 | 3.96 |
Pretax Income | 16.58 | -14.63 | -23.89 | 1.48 | -5.16 | -50.71 |
Income Tax Expense | 0.05 | 0.05 | 3.15 | 0.15 | 0.14 | 0.05 |
Earnings From Continuing Operations | 16.53 | -14.68 | -27.04 | 1.33 | -5.3 | -50.77 |
Net Income | 16.53 | -14.68 | -27.04 | 1.33 | -5.3 | -50.77 |
Net Income to Common | 16.53 | -14.68 | -27.04 | 1.33 | -5.3 | -50.77 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 37 | 15 | 27 | 187 | 173 | 156 |
Shares Outstanding (Diluted) | 37 | 15 | 27 | 187 | 173 | 156 |
Shares Change | 11.83% | -45.70% | -85.56% | 8.38% | 10.49% | 8.60% |
EPS (Basic) | 0.44 | -1.00 | -1.00 | 0.01 | -0.03 | -0.32 |
EPS (Diluted) | 0.44 | -1.00 | -1.00 | 0.01 | -0.03 | -0.32 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1.78 | -3.4 | -7.65 | 5.82 | -4.3 | 28.09 |
Free Cash Flow Per Share | -0.05 | -0.23 | -0.28 | 0.03 | -0.03 | 0.18 |
Gross Margin | 62.54% | 69.22% | 71.41% | 71.53% | 68.03% | 67.81% |
Operating Margin | -292.49% | -194.43% | -40.32% | 6.23% | -26.36% | -15.08% |
Profit Margin | 207.08% | -112.29% | -49.66% | 1.27% | -6.66% | -22.64% |
Free Cash Flow Margin | -22.26% | -26.00% | -14.04% | 5.58% | -5.41% | 12.53% |
EBITDA | -22.48 | -24.62 | -21.15 | 7.31 | -20.15 | -26.84 |
EBITDA Margin | -281.72% | -188.31% | -38.85% | 7.00% | -25.35% | -11.97% |
D&A For EBITDA | 0.86 | 0.8 | 0.8 | 0.8 | 0.8 | 6.96 |
EBIT | -23.34 | -25.42 | -21.95 | 6.51 | -20.95 | -33.8 |
EBIT Margin | -292.49% | -194.43% | -40.32% | 6.23% | -26.36% | -15.08% |
Effective Tax Rate | 0.30% | - | - | 10.28% | - | - |