Scorching Dragon Holdings Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 23, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	10	10	13	110	8	14
Market Cap Growth	-46.84%	-22.22%	-88.11%	1225.00%	-41.46%	-88.56%
Enterprise Value	106	106	67	183	85	116
Last Close Price	0.04	0.04	0.05	0.53	0.05	0.08
PE Ratio	-	-	-	82.82	-	-
PS Ratio	0.78	0.78	0.24	1.05	0.10	0.06
PB Ratio	-0.08	-0.08	-0.11	-1.07	-0.08	-0.14
P/FCF Ratio	-	-	-	18.87	-	0.50
P/OCF Ratio	-	-	-	18.87	-	0.49
EV/Sales Ratio	8.09	8.10	1.23	1.75	1.07	0.52
EV/EBITDA Ratio	-	-	-	24.99	-	-
EV/EBIT Ratio	-	-	-	28.06	-	-
EV/FCF Ratio	-31.13	-	-	31.36	-	4.14
Debt / Equity Ratio	-0.67	-0.67	-0.81	-0.70	-0.68	-0.85
Debt / EBITDA Ratio	-	-	-	9.72	-	-
Debt / FCF Ratio	-	-	-	12.33	-	3.11
Net Debt / Equity Ratio	-0.63	-0.63	-0.62	-0.60	-0.52	-0.68
Net Debt / EBITDA Ratio	-3.37	-3.37	-3.55	8.45	-2.78	-2.57
Net Debt / FCF Ratio	-24.42	-24.42	-9.82	10.61	-13.03	2.46
Asset Turnover	0.32	0.32	1.14	2.09	1.32	2.19
Inventory Turnover	2.26	2.26	5.29	8.23	5.43	10.51
Quick Ratio	0.03	0.03	0.14	0.08	0.11	0.14
Current Ratio	0.04	0.04	0.15	0.10	0.14	0.19
Return on Assets (ROA)	-38.92%	-38.92%	-28.61%	8.12%	-21.73%	-20.65%
Return on Invested Capital (ROIC)	-	-	-	-	-	-2474.38%
Return on Capital Employed (ROCE)	19.50%	19.50%	18.20%	-6.50%	20.50%	35.20%
Earnings Yield	-144.50%	-144.50%	-206.98%	1.21%	-63.84%	-358.27%
FCF Yield	-33.46%	-33.46%	-58.52%	5.30%	-51.83%	198.23%
Buyback Yield / Dilution	45.70%	45.70%	85.56%	-8.38%	-10.49%	-8.60%