Min Fu International Holding Limited (HKG:8511)
0.2800
+0.0150 (5.66%)
Oct 8, 2026, 10:56 AM HKT
HKG:8511 Cash Flow Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | -8.35 | -27.33 | -20.1 | -28.25 | -9.25 |
Depreciation & Amortization | 0 | 1.21 | 2.83 | 4.22 | 0.81 |
Other Amortization | - | 1.5 | 1.26 | 2.71 | 2.24 |
Loss (Gain) From Sale of Assets | - | - | -0.31 | 0.22 | - |
Asset Writedown & Restructuring Costs | - | 4.14 | 6.59 | 7.02 | - |
Loss (Gain) From Sale of Investments | - | - | 0.16 | - | - |
Loss (Gain) on Equity Investments | - | - | -0.16 | - | - |
Provision & Write-off of Bad Debts | 2.7 | 5.13 | 0.96 | 1.57 | 0.01 |
Other Operating Activities | 1.07 | -2.87 | 2.16 | 2.47 | -1.15 |
Change in Accounts Receivable | -23.21 | -7.54 | 0.89 | 1.08 | 23.77 |
Change in Accounts Payable | 22.54 | 7.33 | 4.74 | -0.82 | -7.6 |
Change in Unearned Revenue | -0.45 | -0.04 | -2.23 | 2.93 | 0.22 |
Change in Other Net Operating Assets | 2.48 | 0.64 | 2.5 | -2.34 | 3.6 |
Operating Cash Flow | -3.23 | -17.83 | -0.72 | -9.18 | 12.65 |
Operating Cash Flow Growth | - | - | - | - | - |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | - | -0.02 | - | -0.52 | -7.49 |
Sale of Property, Plant & Equipment | - | - | - | 0 | - |
Cash Acquisitions | 0.25 | - | - | - | - |
Divestitures | - | - | -0.02 | - | - |
Investment in Securities | - | - | -4.79 | - | - |
Other Investing Activities | 0 | 0.58 | 3.23 | 0.02 | 0 |
Investing Cash Flow | 0.25 | 0.56 | -1.58 | -0.5 | -7.49 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Short-Term Debt Issued | 5.49 | 0.84 | - | 11.26 | 1.5 |
Long-Term Debt Issued | 1 | - | - | - | - |
Total Debt Issued | 6.49 | 0.84 | - | 11.26 | 1.5 |
Short-Term Debt Repaid | - | -4.58 | -7.66 | -2.45 | -6.08 |
Long-Term Debt Repaid | - | -0.16 | -0.73 | -2.49 | -0.31 |
Lease Payments | - | -0.16 | -0.73 | -2.49 | -0.31 |
Total Debt Repaid | - | -4.75 | -8.4 | -4.94 | -6.39 |
Net Debt Issued (Repaid) | 6.49 | -3.91 | -8.4 | 6.32 | -4.89 |
Issuance of Common Stock | - | 7.13 | 23.99 | 5.52 | - |
Other Financing Activities | - | -0.31 | -1.63 | -1.03 | -0.29 |
Financing Cash Flow | 6.49 | 2.9 | 13.96 | 10.8 | -5.18 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Foreign Exchange Rate Adjustments | 0.15 | -0.09 | -1.29 | -0.57 | 1.09 |
Net Cash Flow | 3.67 | -14.45 | 10.38 | 0.56 | 1.08 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -3.23 | -17.85 | -0.72 | -9.7 | 5.16 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Margin | -6.10% | -64.14% | -0.89% | -30.33% | 16.38% |
Free Cash Flow Per Share | -0.12 | -0.84 | -0.04 | -0.92 | 0.52 |
Levered Free Cash Flow | 0.39 | -8.79 | 1.31 | 10.78 | 6.8 |
Unlevered Free Cash Flow | 0.41 | -8.76 | 1.55 | 11.36 | 6.98 |
Free Cash Flow After Leases | -3.23 | -18.01 | -1.45 | -12.19 | 4.85 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | - | 0.05 | 0.38 | 0.93 | 0.29 |
Cash Income Tax Paid | 0.06 | 2.22 | 0.9 | 0.33 | 0.48 |
Change in Working Capital | 1.36 | 0.39 | 5.9 | 0.86 | 20 |