MaxWin International Holdings Limited (HKG:8513)
Hong Kong · Delayed Price · Currency is HKD 0.6100
-0.0100 (-1.61%)
At close: Feb 13, 2026
HKG:8513 Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 12.65 | 10.46 | 9.15 | 13.9 | 19.77 | 23.21 | |
Revenue Growth (YoY) | 45.75% | 14.33% | -34.18% | -29.71% | -14.79% | 52.54% |
Cost of Revenue | 10.95 | 10.42 | 10.13 | 13.73 | 16.35 | 18.64 |
Gross Profit | 1.71 | 0.04 | -0.98 | 0.17 | 3.43 | 4.56 |
Selling, General & Admin | 3.04 | 2.79 | 2.65 | 2.52 | 3.09 | 3.74 |
Other Operating Expenses | -0.71 | -0.76 | -0.09 | -0.1 | -0.16 | -1.12 |
Operating Expenses | 2.33 | 2.03 | 2.56 | 2.41 | 2.94 | 2.62 |
Operating Income | -0.63 | -1.98 | -3.54 | -2.24 | 0.48 | 1.94 |
Interest Expense | -0.14 | -0.17 | -0.16 | -0.12 | -0.24 | -0.31 |
Currency Exchange Gain (Loss) | 0.03 | 0.03 | -0.1 | -0.01 | -0.03 | -0.09 |
EBT Excluding Unusual Items | -0.73 | -2.12 | -3.8 | -2.38 | 0.22 | 1.54 |
Impairment of Goodwill | - | - | - | - | -6.7 | - |
Gain (Loss) on Sale of Investments | 0.04 | 0.04 | 0.09 | 0.06 | 0.04 | 0.06 |
Gain (Loss) on Sale of Assets | 0.06 | 0.06 | -0.01 | 0.04 | - | 0.09 |
Asset Writedown | -0.84 | -0.84 | -1.04 | - | -0.94 | - |
Other Unusual Items | 0.08 | 0.08 | - | - | - | 0 |
Pretax Income | -1.4 | -2.79 | -4.76 | -2.28 | -7.38 | 1.68 |
Income Tax Expense | -0.15 | -0.15 | -0.07 | 0.1 | 0.16 | 0.38 |
Earnings From Continuing Operations | -1.24 | -2.63 | -4.69 | -2.38 | -7.54 | 1.3 |
Earnings From Discontinued Operations | - | - | -2.16 | -0.68 | 0.36 | -0.57 |
Net Income to Company | -1.24 | -2.63 | -6.85 | -3.06 | -7.18 | 0.74 |
Minority Interest in Earnings | - | - | 0.1 | 0.13 | 0.13 | 0.05 |
Net Income | -1.24 | -2.63 | -6.75 | -2.93 | -7.05 | 0.78 |
Net Income to Common | -1.24 | -2.63 | -6.75 | -2.93 | -7.05 | 0.78 |
Shares Outstanding (Basic) | 81 | 74 | 57 | 53 | 46 | 46 |
Shares Outstanding (Diluted) | 81 | 74 | 57 | 53 | 46 | 48 |
Shares Change (YoY) | 28.66% | 29.52% | 8.54% | 14.17% | -3.84% | 19.89% |
EPS (Basic) | -0.02 | -0.04 | -0.12 | -0.06 | -0.15 | 0.02 |
EPS (Diluted) | -0.02 | -0.04 | -0.12 | -0.06 | -0.15 | 0.02 |
Free Cash Flow | -1.14 | -1.24 | -1.23 | -1.35 | 3.02 | 2.85 |
Free Cash Flow Per Share | -0.01 | -0.02 | -0.02 | -0.03 | 0.07 | 0.06 |
Gross Margin | 13.48% | 0.42% | -10.72% | 1.22% | 17.33% | 19.66% |
Operating Margin | -4.95% | -18.97% | -38.72% | -16.15% | 2.45% | 8.37% |
Profit Margin | -9.82% | -25.16% | -73.75% | -21.10% | -35.66% | 3.38% |
Free Cash Flow Margin | -9.02% | -11.87% | -13.47% | -9.74% | 15.27% | 12.28% |
EBITDA | -0.37 | -1.65 | -2.91 | -1.77 | 1.12 | 2.57 |
EBITDA Margin | -2.93% | -15.78% | -31.77% | -12.70% | 5.66% | 11.09% |
D&A For EBITDA | 0.26 | 0.33 | 0.64 | 0.48 | 0.64 | 0.63 |
EBIT | -0.63 | -1.98 | -3.54 | -2.24 | 0.48 | 1.94 |
EBIT Margin | -4.95% | -18.97% | -38.72% | -16.15% | 2.45% | 8.37% |
Effective Tax Rate | - | - | - | - | - | 22.58% |
Advertising Expenses | - | 0 | 0 | 0.01 | 0.05 | 0.04 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.