MaxWin International Holdings Limited (HKG:8513)
Hong Kong · Delayed Price · Currency is HKD 0.4100
-0.0100 (-2.38%)
May 28, 2026, 6:07 PM HKT
HKG:8513 Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 18.59 | 10.46 | 9.15 | 13.9 | 19.77 | |
Revenue Growth (YoY) | 77.70% | 14.33% | -34.18% | -29.71% | -14.79% |
Cost of Revenue | 15.51 | 10.42 | 10.13 | 13.73 | 16.35 |
Gross Profit | 3.08 | 0.04 | -0.98 | 0.17 | 3.43 |
Selling, General & Admin | 3.14 | 2.79 | 2.65 | 2.52 | 3.09 |
Other Operating Expenses | -0.34 | -0.76 | -0.09 | -0.1 | -0.16 |
Operating Expenses | 2.81 | 2.03 | 2.56 | 2.41 | 2.94 |
Operating Income | 0.27 | -1.98 | -3.54 | -2.24 | 0.48 |
Interest Expense | -0.28 | -0.17 | -0.16 | -0.12 | -0.24 |
Currency Exchange Gain (Loss) | -0.19 | 0.03 | -0.1 | -0.01 | -0.03 |
Other Non Operating Income (Expenses) | -0.41 | - | - | - | - |
EBT Excluding Unusual Items | -0.61 | -2.12 | -3.8 | -2.38 | 0.22 |
Impairment of Goodwill | - | - | - | - | -6.7 |
Gain (Loss) on Sale of Investments | 0.07 | 0.04 | 0.09 | 0.06 | 0.04 |
Gain (Loss) on Sale of Assets | - | 0.06 | -0.01 | 0.04 | - |
Asset Writedown | -0.06 | -0.84 | -1.04 | - | -0.94 |
Other Unusual Items | - | 0.08 | - | - | - |
Pretax Income | -0.6 | -2.79 | -4.76 | -2.28 | -7.38 |
Income Tax Expense | 0.01 | -0.15 | -0.07 | 0.1 | 0.16 |
Earnings From Continuing Operations | -0.61 | -2.63 | -4.69 | -2.38 | -7.54 |
Earnings From Discontinued Operations | - | - | -2.16 | -0.68 | 0.36 |
Net Income to Company | -0.61 | -2.63 | -6.85 | -3.06 | -7.18 |
Minority Interest in Earnings | - | - | 0.1 | 0.13 | 0.13 |
Net Income | -0.61 | -2.63 | -6.75 | -2.93 | -7.05 |
Net Income to Common | -0.61 | -2.63 | -6.75 | -2.93 | -7.05 |
Shares Outstanding (Basic) | 82 | 74 | 57 | 53 | 46 |
Shares Outstanding (Diluted) | 82 | 74 | 57 | 53 | 46 |
Shares Change (YoY) | 10.55% | 29.55% | 8.54% | 14.17% | -3.84% |
EPS (Basic) | -0.01 | -0.04 | -0.12 | -0.06 | -0.15 |
EPS (Diluted) | -0.01 | -0.04 | -0.12 | -0.06 | -0.15 |
Free Cash Flow | 0.32 | -1.24 | -1.23 | -1.35 | 3.02 |
Free Cash Flow Per Share | 0.00 | -0.02 | -0.02 | -0.03 | 0.07 |
Gross Margin | 16.55% | 0.42% | -10.72% | 1.22% | 17.33% |
Operating Margin | 1.43% | -18.97% | -38.72% | -16.15% | 2.45% |
Profit Margin | -3.29% | -25.16% | -73.75% | -21.10% | -35.66% |
Free Cash Flow Margin | 1.73% | -11.87% | -13.47% | -9.74% | 15.27% |
EBITDA | 0.45 | -1.65 | -2.91 | -1.77 | 1.12 |
EBITDA Margin | 2.40% | -15.78% | -31.77% | -12.70% | 5.66% |
D&A For EBITDA | 0.18 | 0.33 | 0.64 | 0.48 | 0.64 |
EBIT | 0.27 | -1.98 | -3.54 | -2.24 | 0.48 |
EBIT Margin | 1.43% | -18.97% | -38.72% | -16.15% | 2.45% |
Advertising Expenses | 0 | 0 | 0 | 0.01 | 0.05 |